CodeZoo ApS is a Danish APS based in Aalborg Øst, operating in the Computerprogrammering sector. Incorporated in 2014, the company has 3 employees and reported a gross profit of DKK 5.5m in its latest annual filing.
| Gross profit | 5.5M DKK | +26% |
| EBITDA | 2.9M DKK | +52% |
| Net profit | -0.4M DKK | +88% |
| Total assets | 17.6M DKK | +127% |
| Equity | -8.8M DKK | -4% |
| Employees | 3 | — |
In its most recent annual report (2021), CodeZoo ApS reported a gross profit of DKK 5.5m, an increase of 26% on the year before. The figures on this page draw on 5 annual filings covering 2017 to 2021. The bottom line showed a net loss of DKK 371.0k, and the EBITDA margin stood at 52%.
At the end of 2021, current assets covered short-term debt 0.3 times.
| Item | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 5,526 | 4,381 | 8,222 | 9,607 | 5,745 |
| Staff expenses | -2,563 | -2,486 | -4,163 | -3,811 | -455 |
| EBITDA | 2,871 | 1,895 | 4,059 | 5,796 | 5,290 |
| Depreciation & amort. | -1,940 | -4,295 | -14,627 | -3,676 | -2,505 |
| EBIT | 931 | -2,400 | -10,568 | 2,120 | 2,785 |
| Net financials | -720 | -1,278 | -716 | -685 | -109 |
| Profit before tax | 211 | -3,678 | -11,284 | 1,435 | 2,676 |
| Tax | 582 | -578 | -2,437 | 385 | 593 |
| Net profit | -371 | -3,100 | -8,847 | 1,051 | 2,083 |
| Item | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Total assets | 17,606 | 7,767 | 11,997 | 16,984 | 15,959 |
| Equity | -8,766 | -8,394 | -5,294 | 3,553 | 2,502 |
| Long-term debt | 8,676 | 268 | 0 | 0 | 0 |
| Short-term debt | 16,419 | 15,364 | 16,220 | 11,107 | 11,335 |
| Total debt | 25,095 | 15,632 | 16,220 | 11,107 | 11,335 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
BS Management | Management | 2017 – 2019 |
FK Management | Management | 2019 – 2022 |
TE Chief Executive Officer | Chief Executive Officer | 2014 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Eg | Chief Executive Officer | 4 companies |
| Brian Sørensen | Management | 2 companies |
| Frank Kragelund Hansen | Management | 1 company |