SAMLINO.DK ApS is a Danish APS based in København K, operating in the Web search portal activities sector. Incorporated in 2014, the company has 4 employees and reported a gross profit of DKK 2.7m in its latest annual filing.
| Gross profit | 2.7M DKK | -56% |
| EBITDA | -2.6M DKK | -42% |
| Net profit | -13.3M DKK | +28% |
| Total assets | 1.4M DKK | -80% |
| Equity | -15.1M DKK | -705% |
| Employees | 4 | — |
In its most recent annual report (2025), SAMLINO.DK ApS reported a gross profit of DKK 2.7m, a decrease of 56% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net loss of DKK 13.3m, and the EBITDA margin stood at -94.5%.
At the end of 2025, current assets covered short-term debt 0.1 times.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2,731 | 6,204 | 7,336 | 0 | 0 |
| Staff expenses | -5,311 | -8,028 | -3,814 | -1,829 | -2,313 |
| EBITDA | -2,580 | -1,823 | 3,522 | 3,268 | 1,993 |
| Depreciation & amort. | -5,661 | -16,166 | -2,002 | -3,190 | -8,218 |
| EBIT | -8,241 | -17,989 | 1,520 | 78 | -6,225 |
| Net financials | -8,994 | -608 | -333 | -347 | -124 |
| Profit before tax | -13,263 | -18,326 | 1,197 | -269 | -6,349 |
| Tax | -0 | -0 | -0 | -0 | -652 |
| Net profit | -13,263 | -18,326 | 1,197 | -269 | -5,698 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1,400 | 6,982 | 22,892 | 22,615 | 25,005 |
| Equity | -15,145 | -1,882 | 16,444 | 15,247 | 15,516 |
| Long-term debt | 0 | 3,456 | 1,827 | 883 | 2,440 |
| Short-term debt | 16,545 | 5,408 | 4,620 | 6,484 | 7,049 |
| Total debt | 16,545 | 8,864 | 6,448 | 7,368 | 9,489 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VP Chief Executive Officer | Chief Executive Officer | 2024 |
RH Founder | Founder | 2014 |
KP Management | Management | 2015 – 2018 |
AG Management | Management | 2016 – 2018 |
MJ Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
LO Management | Management | 2024 – 2024 |
CH Management | Management | 2018 – 2019 |
RL Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
EF Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
CompareEuropeGroup Limited | Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Hellmund Carlsen | Founder | 6 companiesMany roles |
| Christian Hermann Palm Johannessen | Management | 3 companies |
| Erik Frank Kofoed | Chief Executive Officer | 2 companies |
| Kristian Pitzner-Jørgensen | Management | 1 company |
| Mikkel Jacobsen Jensen | Chief Executive Officer | 1 company |
| Lars Ole Thorning Milland | Management | 1 company |