KOMPLEMENTARSELSKABET MIRAMAR ApS

APSActiveAdvertising protection

CVR 36450843Skovparken 222, 7190 BillundOther financial service activities, except insurance and pension funding n.e.c.· NACE 6499Est. 2014 · 11 years old— employees

Overview

KOMPLEMENTARSELSKABET MIRAMAR ApS is a Danish APS based in Billund, operating in the Other financial service activities, except insurance and pension funding n.e.c. sector. Incorporated in 2014, the company reported revenue of DKK 5.0k in its latest annual filing.

Revenue 2025

5K DKK

+25% vs 2024

EBITDA margin

7.0 %

+447% vs 2024

Net profit 2025

0.4K DKK

+37900% vs 2024

Key ratios

See full ratios →

90.3 %

Average

Around the average of companies in the same industry

20212025

10.3×

Average

Around the average of companies in the same industry

20212025

0.8 %

Average

Around the average of companies in the same industry

20212025

EBITDA — year on year

DKK

Key figures

Annual report 2025

Revenue	5K DKK	+25%
EBITDA	0.4K DKK	+447%
Net profit	0.4K DKK	+37900%
Total assets	44.9K DKK	+8%
Equity	40.5K DKK	+1%
Employees	—	—

Contact

Address

Skovparken 222, 7190 Billund

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2025), KOMPLEMENTARSELSKABET MIRAMAR ApS reported revenue of DKK 5.0k, an increase of 25% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of DKK 380, and the EBITDA margin stood at 7%.

At the end of 2025, equity financed 90.3% of the balance sheet, and current assets covered short-term debt 10.3 times.

Financials

Revenue

DKK

EBITDA

DKK

Income statement

DKK thousands

Item	2025	2024	2023	2022	2021
Revenue	5	4	3	4	1
Staff expenses	-0	-0	-0	-0	-0
EBITDA	0	-0	0	0	0
Depreciation & amort.	-0	-0	-0	-0	-0
EBIT	0	-0	0	0	0
Net financials	0	0	0	-0	-0
Profit before tax	0	0	0	0	0
Tax	-0	-0	-0	-0	-0
Net profit	0	0	0	0	0

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2025	2024	2023	2022	2021
Total assets	45	41	41	41	41
Equity	41	40	40	40	40
Long-term debt	0	0	0	0	0
Short-term debt	4	1	1	1	1
Total debt	4	1	1	1	1

Financial ratios

5-year trend

EBITDA margin

7.0 %

20212025

Equity ratio

90.3 %

Average

Around the average of companies in the same industry

20212025

Return on equity

0.9 %

Weak

Among the 40% lowest rated companies in the industry

20212025

Net profit margin

7.6 %

Weak

Among the 40% lowest rated companies in the industry

20212025

Asset turnover

0.11×

Very strong

Among the 20% highest rated companies in the industry

20212025

Debt / equity

0.11×

Average

Around the average of companies in the same industry

20212025

Sector performance

25 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginWeak

Among the 30% lowest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginWeak

Among the 40% lowest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginWeak

Among the 40% lowest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Weak

Among the 40% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Weak

Among the 40% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 20% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioAverage

Around the average of companies in the same industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery strong

Among the 20% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioStrong

Among the 30% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioAverage

Around the average of companies in the same industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioAverage

Around the average of companies in the same industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityAverage

Around the average of companies in the same industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityAverage

Around the average of companies in the same industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 20% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest rate on debtVery strong

Among the 10% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Interest coverageNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The ability to pay the interest on the company's debt out of its earnings.

Efficiency & development

Asset turnoverVery strong

Among the 20% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Equity to contributed capitalVery weak

Among the 20% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery weak

Among the 10% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since
Current (1)
PM Preben Møller Nielsen Management	Management	2014

Board of directors

Non-executive oversight

Name	Role	Member since
Current (3)
RB Rina Brøsti Laursen Chairman	Chairman	2019
OB Ole Bøgehave Board of Directors	Board of Directors	2023
US Ulla Svendsen Board of Directors	Board of Directors	2025

Former (6)


SA Søren Andersen Chairman	Chairman	2014 – 2015
SA Søren Andersen Chairman	Chairman	2014 – 2015
SR Sofus Riishede Board of Directors	Board of Directors	2018 – 2019
PM Preben Møller Nielsen Board of Directors	Board of Directors	2014 – 2018
AD Anne-Lise Duborg Chairman	Chairman	2015 – 2019
LA Linda Ann Viuf Board of Directors	Board of Directors	2018 – 2025

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Michael Hagbo	Individual	15–19.99%	15–19.99%	2025
Søren Andersen	Individual	15–19.99%	15–19.99%	2014
Søren Andersen	Individual	15–19.99%	15–19.99%	2014
Jytte Boch-Andersen	Individual	5–9.99%	5–9.99%	2014
Sofus Riishede	Individual	5–9.99%	5–9.99%	2017
Rina Brøsti Laursen	Individual	5–9.99%	5–9.99%	2017
Preben Møller Nielsen	Individual	5–9.99%	5–9.99%	2014
Anne-Lise Duborg	Individual	5–9.99%	5–9.99%	2014
Jørgen Allermand Eriksen	Individual	5–9.99%	5–9.99%	2014
Bente Hauritz	Individual	5–9.99%	5–9.99%	2014

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of KOMPLEMENTARSELSKABET MIRAMAR ApS also hold positions in 24 other companies.

Person	Role here	Other companies
Preben Møller Nielsen	Management	18 companiesMany roles
Ole Bøgehave	Board of Directors	2 companies
Søren Andersen	Chairman	1 company
Sofus Riishede	Board of Directors	1 company
Rina Brøsti Laursen	Chairman	1 company
Ulla Svendsen	Board of Directors	1 company

Frequently asked questions

What is the CVR number of KOMPLEMENTARSELSKABET MIRAMAR ApS?

KOMPLEMENTARSELSKABET MIRAMAR ApS is registered with CVR / Virk under CVR 36450843.

What is the revenue of KOMPLEMENTARSELSKABET MIRAMAR ApS?

KOMPLEMENTARSELSKABET MIRAMAR ApS reported revenue of DKK 5.0k in 2025.

Who is the chairman of KOMPLEMENTARSELSKABET MIRAMAR ApS?

Rina Brøsti Laursen chairs the board of KOMPLEMENTARSELSKABET MIRAMAR ApS, in role since 2019.

Where is KOMPLEMENTARSELSKABET MIRAMAR ApS headquartered?

KOMPLEMENTARSELSKABET MIRAMAR ApS's registered address is Skovparken 222.