Admiralgården ApS is a Danish APS based in Esbjerg V, operating in the Avl af pelsdyr mv. sector. Incorporated in 2015, the company has 0 employees and reported a gross profit of -DKK 1.1m in its latest annual filing.
| Gross profit | -1.1M DKK | -262% |
| EBITDA | -1.5M DKK | -1094% |
| Net profit | -1.5M DKK | -1383% |
| Total assets | 1.7M DKK | -52% |
| Equity | -2.4M DKK | -159% |
| Employees | 0 | — |
In its most recent annual report (2018), Admiralgården ApS reported a gross profit of -DKK 1.1m, a decrease of 262% on the year before. The figures on this page draw on 4 annual filings covering 2015 to 2018. The bottom line showed a net loss of DKK 1.5m.
At the end of 2018, current assets covered short-term debt 0 times.
| Item | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|
| Gross profit | -1,101 | 680 | -119 | 163 |
| Staff expenses | -235 | -384 | -477 | -350 |
| EBITDA | -1,463 | 147 | -596 | -187 |
| Depreciation & amort. | -0 | -0 | -30 | -30 |
| EBIT | -1,463 | 147 | -626 | -217 |
| Net financials | -2 | -33 | -149 | -92 |
| Profit before tax | -1,465 | 114 | -775 | -309 |
| Tax | -0 | -0 | 73 | -72 |
| Net profit | -1,465 | 114 | -847 | -236 |
| Item | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|
| Total assets | 1,697 | 3,526 | 3,503 | 4,034 |
| Equity | -2,384 | -920 | -1,034 | -186 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4,081 | 4,445 | 4,537 | 4,220 |
| Total debt | 4,081 | 4,445 | 4,537 | 4,220 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
KH Board of Directors | Board of Directors | 2015 – 2017 |
JS Board of Directors | Board of Directors | 2015 – 2017 |
KJ Chairman | Chairman | 2015 – 2017 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Juul Nielsen | Chairman | 4 companies |
| Kim Hjelm | Management | 3 companies |