Mosson ApS is a Danish APS based in Rønde, operating in the Kommunikationsdesign og grafisk design sector. Incorporated in 2015, the company has 6 employees and reported a gross profit of -DKK 1.9m in its latest annual filing.
| Gross profit | -1.9M DKK | +47% |
| EBITDA | -3.5M DKK | -46% |
| Net profit | -4.1M DKK | -27% |
| Total assets | 8.1M DKK | +109% |
| Equity | 2.6M DKK | +212% |
| Employees | 6 | — |
In its most recent annual report (2022), Mosson ApS reported a gross profit of -DKK 1.9m. The figures on this page draw on 5 annual filings covering 2018 to 2022. The bottom line showed a net loss of DKK 4.1m.
At the end of 2022, equity financed 32.2% of the balance sheet, and current assets covered short-term debt 3.2 times.
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Gross profit | -1,862 | -1,265 | -1,025 | -1,102 | -1,675 |
| Staff expenses | -1,605 | -1,112 | -514 | -612 | -780 |
| EBITDA | -3,467 | -2,377 | -1,539 | -1,714 | -2,456 |
| Depreciation & amort. | -484 | -484 | -349 | -239 | -197 |
| EBIT | -3,950 | -2,861 | -1,889 | -1,953 | -2,653 |
| Net financials | -108 | -347 | -554 | -405 | -28 |
| Profit before tax | -4,059 | -3,208 | -2,442 | -2,358 | -2,681 |
| Tax | -0 | -0 | -162 | -336 | -668 |
| Net profit | -4,059 | -3,208 | -2,280 | -2,022 | -2,013 |
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Total assets | 8,099 | 3,872 | 4,517 | 5,279 | 5,866 |
| Equity | 2,606 | -2,335 | -777 | -253 | 113 |
| Long-term debt | 3,937 | 4,358 | 2,656 | 1,260 | 0 |
| Short-term debt | 1,556 | 1,849 | 2,638 | 4,206 | 5,350 |
| Total debt | 5,492 | 6,207 | 5,293 | 5,466 | 5,350 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
JL Management | Management | 2015 – 2023 |
ML Management | Management | 2015 – 2016 |
| Name | Role | Member since |
|---|
GP Board of Directors | Board of Directors | 2021 – 2023 |
ST Board of Directors | Board of Directors | 2019 – 2020 |
JC Board of Directors | Board of Directors | 2018 – 2020 |
JL Board of Directors | Board of Directors | 2016 – 2018 |
BB Chairman | Chairman | 2020 – 2021 |
AF Board of Directors | Board of Directors | 2022 – 2023 |
OL Chairman | Chairman | 2016 – 2020 |
PM Board of Directors | Board of Directors | 2016 – 2017 |
BB Board of Directors | Board of Directors | 2023 – 2023 |
ML Board of Directors | Board of Directors | 2016 – 2018 |
TØ Chairman | Chairman | 2021 – 2023 |
MT Board of Directors | Board of Directors | 2018 – 2022 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2020 | |
| Company | 100% | 100% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
Cocolabel AB | Company | 5–9.99% | 5–9.99% | 2023 |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Frederiksen | Board of Directors | 8 companiesMany roles |
| Mikael Toftebjerg Stevn | Board of Directors | 8 companiesMany roles |
| Jens Chresten Kolding Søndergaard | Board of Directors | 6 companiesMany roles |
| Birgitte Bjørnegaard Morin | Chairman | 5 companies |
| Steen Trier Hansen | Board of Directors | 4 companies |
| Julie Liv Morin | Management | 3 companies |
| Maria Liv Morin | Management | 2 companies |
| Troels Østergaard Nilsson | Chairman | 1 company |