Gizmo ApS

APSBankrupt

CVR 37084123Fjeldhammervej 15, 2610 RødovreTelecommunication reselling activities and intermediation service activities for telecommunication· NACE 6120Est. 2015 · 11 years old— employees

Overview

Gizmo ApS is a Danish APS based in Rødovre, operating in the Telecommunication reselling activities and intermediation service activities for telecommunication sector. Incorporated in 2015, the company reported revenue of DKK 3.0m in its latest annual filing.

Revenue 2017

3M DKK

+1001% vs 2016

EBITDA margin

14.9 %

+286% vs 2016

Net profit 2017

0.3M DKK

+265% vs 2016

Key ratios

See full ratios →

18.2 %

Weak

Among the 30% lowest rated companies in the industry

20162017

1.0×

Weak

Among the 30% lowest rated companies in the industry

20162017

33.0 %

Very strong

Among the 20% highest rated companies in the industry

20162017

EBITDA — year on year

DKK thousands

Key figures

Annual report 2017

Revenue	3M DKK	+1001%
EBITDA	0.4M DKK	+286%
Net profit	0.3M DKK	+265%
Total assets	1M DKK	+259%
Equity	0.2M DKK	+223%
Employees	—	—

Financial development

In its most recent annual report (2017), Gizmo ApS reported revenue of DKK 3.0m, an increase of 1001% on the year before. The figures on this page draw on 2 annual filings covering 2016 to 2017. The bottom line showed a net profit of DKK 317.9k, and the EBITDA margin stood at 14.9%.

At the end of 2017, equity financed 18.2% of the balance sheet, and current assets covered short-term debt 1 times.

Financials

Revenue

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2017	2016
Revenue	2,998	272
Staff expenses	-685	-0
EBITDA	448	-241
Depreciation & amort.	-0	-0
EBIT	448	-241
Net financials	-6	-6
Profit before tax	441	-247
Tax	124	-54
Net profit	318	-193

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2017	2016
Total assets	964	268
Equity	175	-143
Long-term debt	124	4
Short-term debt	665	411
Total debt	789	411

Financial ratios

5-year trend

EBITDA margin

14.9 %

20162017

Equity ratio

18.2 %

Weak

Among the 30% lowest rated companies in the industry

20162017

Return on equity

181.6 %

Very strong

Among the 10% highest rated companies in the industry

20162017

Net profit margin

10.6 %

Strong

Among the 40% highest rated companies in the industry

20162017

Asset turnover

3.11×

Very strong

Among the 20% highest rated companies in the industry

20162017

Debt / equity

4.51×

Very weak

Among the 10% lowest rated companies in the industry

20162017

Sector performance

26 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginWeak

Among the 40% lowest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginStrong

Among the 40% highest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginStrong

Among the 40% highest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 20% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 10% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 20% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery strong

Among the 20% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioWeak

Among the 30% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioWeak

Among the 30% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioAverage

Around the average of companies in the same industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 10% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery weak

Among the 20% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery strong

Among the 20% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioWeak

Among the 30% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioWeak

Among the 30% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery weak

Among the 10% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery weak

Among the 10% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtStrong

Among the 40% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtStrong

Among the 30% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageStrong

Among the 30% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtAverage

Around the average of companies in the same industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery strong

Among the 10% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverVery strong

Among the 20% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverStrong

Among the 40% highest rated companies in the industry

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

One-year change in debtVery weak

Among the 20% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Equity to contributed capitalNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's equity.

Annual reports & filings

Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View PDF
Annual report 2016
Filed via CVR / Virk · Period 2015-09-15 – 2016-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (7)


UM Ulla Merete Christensen Management	Management	2015 – 2018
AB Anne Birgitte de Jonquières Gammeljord Liquidator	Liquidator	2019 – 2019
JT Jeppe Tol Greve Chief Executive Officer	Chief Executive Officer	2018 – 2018
SG Steen Grand Graversen Management	Management	2015 – 2017
ML Mads Løschenkohl Hansen Management	Management	2018 – 2018
ML Martin Lissau Management	Management	2015 – 2018
BG Bent Greve Chief Executive Officer	Chief Executive Officer	2018 – 2019

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Ulla Merete Christensen	Individual	50–66.65%	50–66.65%	2017
Jeppe Tol Greve	Individual	100%	100%	2018
Steen Grand Graversen	Individual	33.33–49.99%	33.33–49.99%	2015
Mads Løschenkohl Hansen	Individual	50–66.65%	50–66.65%	2017
Martin Lissau	Individual	50–66.65%	50–66.65%	2017
Bent Greve	Individual	100%	100%	2018

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of Gizmo ApS also hold positions in 67 other companies.

Person	Role here	Other companies
Anne Birgitte de Jonquières Gammeljord	Liquidator	59 companiesMany roles
Martin Lissau	Management	5 companies
Bent Greve	Chief Executive Officer	2 companies
Ulla Merete Christensen	Management	1 company

Frequently asked questions

What is the CVR number of Gizmo ApS?

Gizmo ApS is registered with CVR / Virk under CVR 37084123.

What is the revenue of Gizmo ApS?

Gizmo ApS reported revenue of DKK 3.0m in 2017.

Where is Gizmo ApS headquartered?

Gizmo ApS's registered address is Fjeldhammervej 15.