Riskpilot← Back to searchSign inGet full accessFELIUS Design ApS is a Danish APS based in Kolding, operating in the Retail sale of furniture, lighting equipment, tableware and other household goods sector. Incorporated in 2016, the company has 1 employee and reported a gross profit of -DKK 24.1k in its latest annual filing.
| Gross profit | -24.1K DKK | +75% |
| EBITDA | -24.1K DKK | -75% |
| Net profit | -25.1K DKK | -16% |
| Total assets | 193.7K DKK | -13% |
| Equity | -47.5K DKK | -112% |
| Employees | 1 | — |
In its most recent annual report (2025), FELIUS Design ApS reported a gross profit of -DKK 24.1k. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net loss of DKK 25.1k.
At the end of 2025, current assets covered short-term debt 0.8 times.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross profit | -24 | -14 | 28 | -48 | 80 |
| Staff expenses | -0 | -0 | -0 | -37 | -95 |
| EBITDA | -24 | -14 | 28 | -85 | -15 |
| Depreciation & amort. | -0 | -6 | -6 | -6 | -6 |
| EBIT | -24 | -20 | 22 | -91 | -22 |
| Net financials | -1 | -2 | -14 | -9 | -5 |
| Profit before tax | -25 | -22 | 7 | -100 | -26 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -25 | -22 | 7 | -100 | -26 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 194 | 222 | 241 | 248 | 382 |
| Equity | -47 | -22 | -1 | -8 | 92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 244 | 242 | 257 | 290 |
| Total debt | 241 | 244 | 242 | 257 | 290 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KF Founder | Founder | 2016 |
NS Management | Management | 2022 |
JM Management | Management | 2018 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 90–99.99% | 100% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2018 |
FELIUS Design ApS (this company)| Person | Role here | Other companies |
|---|---|---|
| Jesper Magnus Høilund | Management | 3 companies |
| Nicki Schram Larsen | Management | 2 companies |
Valeur, Kolding ApS