VirtuGO ApS is a Danish APS based in Vejle, operating in the Konsulentbistand vedrørende informationsteknologi sector. Incorporated in 2016, the company has 1 employee and reported a gross profit of -DKK 43.0k in its latest annual filing.
| Gross profit | -43K DKK | -2% |
| EBITDA | -43K DKK | +2% |
| Net profit | -64.5K DKK | +23% |
| Total assets | 62.1K DKK | +51% |
| Equity | 45.6K DKK | +106% |
| Employees | 1 | — |
In its most recent annual report (2022), VirtuGO ApS reported a gross profit of -DKK 43.0k. The figures on this page draw on 5 annual filings covering 2018 to 2022. The bottom line showed a net loss of DKK 64.5k.
At the end of 2022, equity financed 73.5% of the balance sheet, and current assets covered short-term debt 3.8 times.
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Gross profit | -43 | -44 | -142 | -2,464 | -3,812 |
| Staff expenses | -0 | -0 | -8 | -931 | -1,824 |
| EBITDA | -43 | -44 | -133 | -3,395 | -5,636 |
| Depreciation & amort. | -0 | -0 | -7 | -23,892 | -4 |
| EBIT | -43 | -44 | -140 | -27,287 | -5,640 |
| Net financials | -21 | -40 | -72 | -96 | -3 |
| Profit before tax | -64 | -84 | -213 | -27,384 | -5,643 |
| Tax | -0 | -0 | -0 | -3,241 | -2,014 |
| Net profit | -64 | -84 | -213 | -24,143 | -3,630 |
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Total assets | 62 | 41 | 97 | 1,689 | 19,878 |
| Equity | 46 | -790 | -706 | -493 | 17,306 |
| Long-term debt | 0 | 0 | 0 | 7 | 0 |
| Short-term debt | 16 | 831 | 804 | 2,175 | 784 |
| Total debt | 16 | 831 | 804 | 2,182 | 784 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
HH Liquidator | Liquidator | 2023 – 2024 |
AG Management | Management | 2019 – 2020 |
TJ Management | Management | 2020 – 2023 |
OJ Management | Management | 2020 – 2023 |
MS Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
| Name | Role | Member since |
|---|
MM Board of Directors | Board of Directors | 2016 – 2018 |
GM Chairman | Chairman | 2017 – 2020 |
AG Board of Directors | Board of Directors | 2019 – 2020 |
TJ Board of Directors | Board of Directors | 2016 – 2020 |
OJ Board of Directors | Board of Directors | 2020 – 2020 |
PK Board of Directors | Board of Directors | 2018 – 2019 |
NS Board of Directors | Board of Directors | 2016 – 2017 |
MS Chairman | Chairman | 2016 – 2017 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
Seier Capital International AG | Company | 10–14.99% | 10–14.99% | 2018 |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
Virtu Holding AG | Company | 25–33.32% | 25–33.32% | 2017 |
| Individual | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Higham Schlüter | Liquidator | 32 companiesMany roles |
| Thomas Juhl | Management | 4 companies |
| Mikael Munck | Board of Directors | 2 companies |
| Niels-Kristian Skov Andersen | Board of Directors | 1 company |