Mapp Digital Denmark ApS is a Danish APS based in København Ø, operating in the Konsulentbistand vedrørende informationsteknologi sector. Incorporated in 2016, the company reported a gross profit of DKK 434.7k in its latest annual filing.
| Gross profit | 0.4M DKK | -74% |
| EBITDA | -1.4M DKK | +64% |
| Net profit | -2.3M DKK | +46% |
| Total assets | 1.3M DKK | -25% |
| Equity | -13.3M DKK | -21% |
| Employees | — | — |
In its most recent annual report (2019), Mapp Digital Denmark ApS reported a gross profit of DKK 434.7k, a decrease of 74% on the year before. The figures on this page draw on 4 annual filings covering 2016 to 2019. The bottom line showed a net loss of DKK 2.3m, and the EBITDA margin stood at -321.9%.
At the end of 2019, current assets covered short-term debt 0.1 times.
| Item | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|
| Gross profit | 435 | 1,644 | 2,598 | 130 |
| Staff expenses | -391 | -4,402 | -4,619 | -5,549 |
| EBITDA | -1,399 | -3,911 | -2,370 | -5,407 |
| Depreciation & amort. | -0 | -17 | -16 | 7 |
| EBIT | -1,399 | -3,928 | -2,386 | -5,414 |
| Net financials | -907 | -307 | -257 | -182 |
| Profit before tax | -2,306 | -4,235 | -2,643 | -5,596 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -2,306 | -4,235 | -2,643 | -5,596 |
| Item | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|
| Total assets | 1,295 | 1,719 | 2,165 | 2,265 |
| Equity | -13,336 | -11,030 | -6,789 | -5,143 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 14,631 | 12,749 | 8,953 | 7,408 |
| Total debt | 14,631 | 12,749 | 8,953 | 7,408 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
JL Management | Management | 2019 – 2020 |
RC Management | Management | 2017 – 2019 |
EB Management | Management | 2016 – 2017 |
SW Liquidator | Liquidator | 2020 – 2021 |
BK Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|
ME Board of Directors | Board of Directors | 2016 – 2019 |
RC Board of Directors | Board of Directors | 2017 – 2019 |
CL Chairman | Chairman | 2016 – 2017 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
MEME UK Holdings Ltd. | Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Kemplar | Management | 10 companiesMany roles |