MXLL ApS
APSActiveAdvertising protectionCVR 37696633Vesterbrogade 17, 1620 København VRestaurant activities· NACE 5611Est. 2016 · 10 years old49 employees
Loading company…
Riskpilot← Back to searchSign inGet full access| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 11,259 | 10,136 | 6,996 | 6,601 | 6,091 |
| Staff expenses | -9,981 | -9,031 | -5,584 | -4,602 | -3,804 |
| EBITDA | 1,278 | 1,105 | 1,411 | 1,999 | 2,287 |
| Depreciation & amort. | -1,075 | -1,055 | -458 | -404 | -401 |
| EBIT | 203 | 51 | 954 | 1,594 | 1,886 |
| Net financials | -320 | -211 | -38 | 5 | -16 |
| Profit before tax | 24 | -161 | 916 | 1,599 | 1,871 |
| Tax | 5 | -31 | 205 | 352 | 412 |
| Net profit | 19 | -129 | 711 | 1,248 | 1,459 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 8,227 | 9,129 | 9,881 | 3,779 | 5,667 |
| Equity | -42 | -61 | 768 | 1,317 | 2,720 |
| Long-term debt | 0 | 0 | 0 | 0 | 186 |
| Short-term debt | 7,682 | 8,664 | 8,520 | 1,831 | 2,137 |
| Total debt | 7,682 | 8,664 | 8,520 | 1,831 | 2,324 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.