Roy ApS

APSBankruptAdvertising protection

CVR 37906301Magnoliavej 72, 2000 FrederiksbergCombined facilities support activities· NACE 8110Est. 2016 · 10 years old6 employees

Overview

Roy ApS is a Danish APS based in Frederiksberg, operating in the Combined facilities support activities sector. Incorporated in 2016, the company has 6 employees and reported revenue of DKK 5.1m in its latest annual filing.

Revenue 2018

5.1M DKK

+87% vs 2017

EBITDA margin

−1.6 %

−238% vs 2017

Net profit 2018

-0.1M DKK

-326% vs 2017

Key ratios

See full ratios →

-0.1 %

Very weak

Among the 20% lowest rated companies in the industry

20172018

1.0×

Weak

Among the 30% lowest rated companies in the industry

20172018

-20.2 %

Very weak

Among the 20% lowest rated companies in the industry

20172018

EBITDA — year on year

DKK thousands

Key figures

Annual report 2018

Revenue	5.1M DKK	+87%
EBITDA	-0.1M DKK	-238%
Net profit	-0.1M DKK	-326%
Total assets	0.4M DKK	-76%
Equity	-0M DKK	-100%
Employees	6	—

Contact

Address

Magnoliavej 72, 2000 Frederiksberg

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2018), Roy ApS reported revenue of DKK 5.1m, an increase of 87% on the year before. The figures on this page draw on 2 annual filings covering 2017 to 2018. The bottom line showed a net loss of DKK 90.5k, and the EBITDA margin stood at -1.6%.

At the end of 2018, current assets covered short-term debt 1 times.

Financials

Revenue

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2018	2017
Revenue	5,139	2,752
Staff expenses	-0	-14
EBITDA	-80	58
Depreciation & amort.	-0	-0
EBIT	-80	58
Net financials	-11	-6
Profit before tax	-91	51
Tax	-0	11
Net profit	-91	40

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2018	2017
Total assets	448	1,886
Equity	-0	90
Long-term debt	0	0
Short-term debt	448	1,795
Total debt	448	1,795

Financial ratios

5-year trend

EBITDA margin

-1.6 %

20172018

Equity ratio

-0.1 %

Very weak

Among the 20% lowest rated companies in the industry

20172018

Return on equity

—

20172018

Net profit margin

-1.8 %

Weak

Among the 30% lowest rated companies in the industry

20172018

Asset turnover

11.47×

Very strong

Among the 10% highest rated companies in the industry

20172018

Debt / equity

—

20172018

Sector performance

20 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginVery weak

Among the 20% lowest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginWeak

Among the 30% lowest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginWeak

Among the 30% lowest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on assets (ROA)Very weak

Among the 20% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Basic earning power (BEP)Very weak

Among the 20% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Return on equity (ROE)Not rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on net assets (RONA)Not rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Capacity ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioWeak

Among the 30% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioWeak

Among the 30% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioAverage

Around the average of companies in the same industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Cash conversion ratioWeak

Among the 40% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Current assets to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Debt & solvency

Solidity ratioVery weak

Among the 20% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery weak

Among the 20% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Income to debtWeak

Among the 30% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtWeak

Among the 30% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageWeak

Among the 30% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtAverage

Around the average of companies in the same industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginWeak

Among the 30% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Debt to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Efficiency & development

Asset turnoverVery strong

Among the 10% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Equity to contributed capitalVery weak

Among the 20% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery weak

Among the 10% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View PDF
Annual report 2017
Filed via CVR / Virk · Period 2016-08-02 – 2017-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (3)


RJ Rasmus Jørgen Nielsen Chief Executive Officer	Chief Executive Officer	2016 – 2016
JR Jack Roy Larsen Chief Executive Officer	Chief Executive Officer	2016 – 2018
HB Henning Bjørn Johansen Management	Management	2017 – 2019

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Rasmus Jørgen Nielsen	Individual	100%	100%	2016
Jack Roy Larsen	Individual	100%	100%	2016

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of Roy ApS hold no positions in other companies.

Frequently asked questions

What is the CVR number of Roy ApS?

Roy ApS is registered with CVR / Virk under CVR 37906301.

What is the revenue of Roy ApS?

Roy ApS reported revenue of DKK 5.1m in 2018.

How many employees does Roy ApS have?

Roy ApS employs 6 people as of the latest annual report.

Where is Roy ApS headquartered?

Roy ApS's registered address is Magnoliavej 72, 4. tv.