Forecast ApS
APSActiveAdvertising protectionCVR 38019651Hammerensgade 1, 1267 København KComputer programming activities· NACE 6210Est. 2016 · 10 years old2 employeeshttps://www.forecast.app
Loading company…
Overview
Forecast ApS is a Danish APS based in København K, operating in the Computer programming activities sector. Incorporated in 2016, the company has 2 employees and reported a gross profit of DKK 6.2m in its latest annual filing.
Gross profit 2025
6.2M DKK
−159% vs 2024
EBITDA margin (of gross profit)
57.0 %
+113% vs 2024
Net profit 2025
3.6M DKK
+112% vs 2024
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
-173.0 %
Very weakAmong the 10% lowest rated companies in the industry
20212025
Liquidity ratioCurrent assets ÷ Short-term debt
0.4×
Very weakAmong the 20% lowest rated companies in the industry
20212025
Return on assets (ROA)Net profit ÷ Total assets × 100
8.5 %
AverageAround the average of companies in the same industry
20212025
EBITDA — year on year
DKK millionsKey figures
Annual report 2025| Gross profit | 6.2M DKK | -159% |
| EBITDA | 3.6M DKK | +113% |
| Net profit | 3.6M DKK | +112% |
| Total assets | 42.2M DKK | +44% |
| Equity | -73M DKK | -55% |
| Employees | 2 | — |
Company information
Legal name
FORECAST APS
CVR number
38019651
Legal form
Anpartsselskab
NACE code
Founded
15 September 2016 · 10 years
Share capital
DKK 183,031
Employees
2 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af et bestyrelsesmedlem.
Company purpose
Selskabets formål er at udvikle projektstyringssoftware
(no translation available)
Contact
Address
Hammerensgade 1, 1267 København K
Phone
+45 6177 9722
Email
info@forecast.app
Website
https://www.forecast.app
Advertising protection
Active — opted out of marketing use
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2025), Forecast ApS reported a gross profit of DKK 6.2m. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of DKK 3.6m, and the EBITDA margin stood at 57%.
At the end of 2025, current assets covered short-term debt 0.4 times.
Financials
Gross profit
DKK millionsEBITDA
DKK millionsIncome statement
DKK thousands| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 6,241 | -10,648 | -36,536 | -35,090 | -1,467 |
| Staff expenses | -2,679 | -16,640 | -27,353 | -26,719 | -1,686 |
| EBITDA | 3,560 | -27,288 | -63,889 | -61,809 | -3,153 |
| Depreciation & amort. | -16 | -458 | -545 | -389 | -18 |
| EBIT | 3,544 | -27,746 | -64,434 | -62,198 | -3,171 |
| Net financials | 188 | -1,453 | 299 | -575 | -163 |
| Profit before tax | 3,733 | -29,199 | -64,135 | -62,773 | -3,334 |
| Tax | 165 | -0 | -420 | -103 | -314 |
| Net profit | 3,568 | -29,199 | -63,715 | -62,669 | -3,020 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
DKK thousands| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 42,219 | 29,251 | 21,208 | 71,106 | 14,757 |
| Equity | -73,044 | -47,168 | -17,969 | 45,746 | 4,840 |
| Long-term debt | 2,099 | 1,963 | 1,897 | 3,263 | 1,948 |
| Short-term debt | 113,164 | 74,455 | 37,281 | 22,097 | 7,969 |
| Total debt | 115,263 | 76,419 | 39,177 | 25,360 | 9,917 |
Financial ratios
5-year trendEBITDA margin (of gross profit)
57.0 %
20212025
Equity ratio
-173.0 %
Very weakAmong the 10% lowest rated companies in the industry
20212025
Return on equity
—
20212025
Net profit margin (of gross profit)
57.2 %
20212025
Asset turnover (of gross profit)
0.15×
20212025
Debt / equity
—
20212025
Sector performance
16 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Return on assets (ROA)Average
Around the average of companies in the same industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Basic earning power (BEP)Strong
Among the 40% highest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioVery strong
Among the 10% highest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Gross marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Not rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on net assets (RONA)Not rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Liquidity
Current ratioVery weak
Among the 20% lowest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioVery weak
Among the 20% lowest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioVery weak
Among the 20% lowest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash conversion ratioWeak
Among the 40% lowest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets to equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Debt & solvency
Solidity ratioVery weak
Among the 10% lowest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioVery weak
Among the 10% lowest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Income to debtAverage
Around the average of companies in the same industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtAverage
Around the average of companies in the same industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageAverage
Around the average of companies in the same industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtWeak
Among the 30% lowest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginStrong
Among the 40% highest rated companies in the industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt to equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Efficiency & development
Equity to contributed capitalVery weak
Among the 10% lowest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in debtWeak
Among the 30% lowest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Asset turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
One-year change in equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The size of this year's increase or decrease in the company's equity.
Annual reports & filings
- Annual report 2025Filed via CVR / Virk · Period 2025-02-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2023-02-01 – 2024-01-31
- Annual report 2023Filed via CVR / Virk · Period 2022-02-01 – 2023-01-31
- Annual report 2022Filed via CVR / Virk · Period 2021-02-01 – 2022-01-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-01-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DK Chief Executive Officer | Chief Executive Officer | 2016 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DK Chairman | Chairman | 2023 |
RW Board of Directors | Board of Directors | 2025 |
Former (12)
JB Board of Directors | Board of Directors | 2021 – 2021 |
NV Chairman | Chairman | 2021 – 2023 |
PM Board of Directors | Board of Directors | 2016 – 2018 |
KV Board of Directors | Board of Directors | 2019 – 2021 |
JK Board of Directors | Board of Directors | 2017 – 2019 |
CL Board of Directors | Board of Directors | 2021 – 2025 |
PP Chairman | Chairman | 2017 – 2018 |
RA Chairman | Chairman | 2018 – 2021 |
JW Board of Directors | Board of Directors | 2021 – 2021 |
SA Chairman | Chairman | 2021 – 2021 |
TS Board of Directors | Board of Directors | 2017 – 2018 |
DL Chairman | Chairman | 2016 – 2017 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
Forecast Technologies Group Limited | Company | 100% | 100% | 2021 |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
Forecast Technologies Group Limited
Forecast ApS Board network connections
Board members of Forecast ApS also hold positions in 72 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Christian Lindegaard Jepsen | Board of Directors | 38 companiesMany roles |
| Niels Vejrup Carlsen | Chairman | 10 companiesMany roles |
| Jens Karstoft | Board of Directors | 6 companiesMany roles |
| Troels Skjelbo | Board of Directors | 6 companiesMany roles |
| Peter Mühlendorph Egehoved | Board of Directors | 4 companies |
| Rasmus Aaen Madsen | Chairman | 3 companies |
| Danny Larsen | Chairman | 2 companies |
| Dennis Kayser | Chief Executive Officer | 1 company |
| Krishna Visvanathan | Board of Directors | 1 company |
| Peter Perregaard | Chairman | 1 company |
Frequently asked questions
What is the CVR number of Forecast ApS?
Forecast ApS is registered with CVR / Virk under CVR 38019651.
What is the gross profit of Forecast ApS?
Forecast ApS reported a gross profit of DKK 6.2m in 2025.
How many employees does Forecast ApS have?
Forecast ApS employs 2 people as of the latest annual report.
Who is the CEO of Forecast ApS?
Dennis Kayser is the CEO of Forecast ApS.
Who is the chairman of Forecast ApS?
Dennis Kayser chairs the board of Forecast ApS, in role since 2023.
Where is Forecast ApS headquartered?
Forecast ApS's registered address is Hammerensgade 1, 2..