icoms aps

Q: What is the CVR number of icoms aps?

icoms aps is registered with CVR / Virk under CVR 38115626.

Q: What is the gross profit of icoms aps?

icoms aps reported a gross profit of -DKK 159.2k in 2019.

Q: How many employees does icoms aps have?

icoms aps employs 1 people as of the latest annual report.

Q: Where is icoms aps headquartered?

icoms aps's registered address is Skovhøj 118.

APSDissolved

CVR 38115626Skovhøj 118, 6470 SydalsVirksomhedsrådgivning og anden rådgivning om driftsledelse· NACE 702200Est. 2016 · 9 years old1 employees

Overview

icoms aps is a Danish APS based in Sydals, operating in the Virksomhedsrådgivning og anden rådgivning om driftsledelse sector. Incorporated in 2016, the company has 1 employee and reported a gross profit of -DKK 159.2k in its latest annual filing.

Gross profit 2019

-159.2K DKK

−191% vs 2018

EBITDA margin (of gross profit)

144.1 %

−346% vs 2018

Net profit 2019

-230.4K DKK

-441% vs 2018

Key ratios

See full ratios →

84.3 %

Strong

Among the 30% highest rated companies in the industry

20172019

6.4×

Strong

Among the 30% highest rated companies in the industry

20172019

-151.7 %

Very weak

Among the 10% lowest rated companies in the industry

20172019

EBITDA — year on year

DKK thousands

Key figures

Annual report 2019

Gross profit	-159.2K DKK	-191%
EBITDA	-229.4K DKK	-346%
Net profit	-230.4K DKK	-441%
Total assets	151.9K DKK	-65%
Equity	128K DKK	-64%
Employees	1	—

Financial development

In its most recent annual report (2019), icoms aps reported a gross profit of -DKK 159.2k, a decrease of 191% on the year before. The figures on this page draw on 3 annual filings covering 2017 to 2019. The bottom line showed a net loss of DKK 230.4k.

At the end of 2019, equity financed 84.3% of the balance sheet, and current assets covered short-term debt 6.4 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2019	2018	2017
Gross profit	-159	174	549
Staff expenses	-70	-81	-235
EBITDA	-229	93	314
Depreciation & amort.	-0	-0	-0
EBIT	-229	93	314
Net financials	-1	-1	-3
Profit before tax	-230	93	312
Tax	-0	25	71
Net profit	-230	68	241

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2019	2018	2017
Total assets	152	433	547
Equity	128	358	291
Long-term debt	0	0	0
Short-term debt	24	75	256
Total debt	24	75	256

Financial ratios

5-year trend

EBITDA margin (of gross profit)

<−999 %

20172019

Equity ratio

84.3 %

Strong

Among the 30% highest rated companies in the industry

20172019

Return on equity

-179.9 %

Very weak

Among the 10% lowest rated companies in the industry

20172019

Net profit margin (of gross profit)

<−999 %

20172019

Asset turnover (of gross profit)

-1.05×

20172019

Debt / equity

0.19×

Strong

Among the 30% highest rated companies in the industry

20172019

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very weak

Among the 10% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very weak

Among the 10% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very weak

Among the 10% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very weak

Among the 10% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery weak

Among the 10% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioStrong

Among the 30% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioStrong

Among the 30% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery strong

Among the 20% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityAverage

Around the average of companies in the same industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioWeak

Among the 40% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioStrong

Among the 30% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioStrong

Among the 30% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityStrong

Among the 30% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityStrong

Among the 30% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery weak

Among the 10% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery weak

Among the 10% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery weak

Among the 10% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtAverage

Around the average of companies in the same industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery weak

Among the 10% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalWeak

Among the 40% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery weak

Among the 10% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View PDF
Annual report 2017
Filed via CVR / Virk · Period 2016-10-13 – 2017-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (1)


MS Michael Sylvester Saxtorph Management	Management	2016 – 2021

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Michael Sylvester Saxtorph	Individual	100%	100%	2016

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of icoms aps hold no positions in other companies.

Frequently asked questions

What is the CVR number of icoms aps?

icoms aps is registered with CVR / Virk under CVR 38115626.

What is the gross profit of icoms aps?

icoms aps reported a gross profit of -DKK 159.2k in 2019.

How many employees does icoms aps have?

icoms aps employs 1 people as of the latest annual report.

Where is icoms aps headquartered?

icoms aps's registered address is Skovhøj 118.