MiWire ApS is a Danish APS based in Kongens Lyngby, operating in the Other telecommunication activities sector. Incorporated in 2016, the company has 5 employees and reported a gross profit of DKK 310.5k in its latest annual filing.
| Gross profit | 0.3M DKK | -140% |
| EBITDA | -3.7M DKK | -118% |
| Net profit | -4.4M DKK | -74% |
| Total assets | 16.5M DKK | +12% |
| Equity | -1.1M DKK | +2% |
| Employees | 5 | — |
In its most recent annual report (2022), MiWire ApS reported a gross profit of DKK 310.5k. The figures on this page draw on 5 annual filings covering 2018 to 2022. The bottom line showed a net loss of DKK 4.4m, and the EBITDA margin stood at -1,181.4%.
At the end of 2022, current assets covered short-term debt 4.2 times.
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Gross profit | 311 | -772 | -561 | -2,109 | -1,878 |
| Staff expenses | -3,681 | -893 | -1,036 | -1,383 | -1,067 |
| EBITDA | -3,668 | -1,683 | -1,615 | -3,492 | -2,945 |
| Depreciation & amort. | -1,616 | -1,309 | -790 | -178 | -5 |
| EBIT | -5,284 | -2,992 | -2,405 | -3,669 | -2,950 |
| Net financials | -574 | -527 | -465 | -302 | -342 |
| Profit before tax | -5,858 | -3,519 | -2,871 | -3,972 | -3,291 |
| Tax | -1,414 | -960 | -762 | -874 | -731 |
| Net profit | -4,444 | -2,559 | -2,109 | -3,097 | -2,561 |
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Total assets | 16,511 | 14,793 | 13,434 | 11,433 | 9,807 |
| Equity | -1,147 | -1,173 | -754 | 1,355 | 2,643 |
| Long-term debt | 16,412 | 15,274 | 11,936 | 8,678 | 5,406 |
| Short-term debt | 1,247 | 691 | 2,252 | 1,277 | 967 |
| Total debt | 17,659 | 15,966 | 14,188 | 9,956 | 6,373 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
DF Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
AU Management | Management | 2016 – 2020 |
TK Founder | Founder | 2016 – 2025 |
EM Founder | Founder | 2016 – 2025 |
JL Founder | Founder | 2016 – 2025 |
| Name | Role | Member since |
|---|
DN Board of Directors | Board of Directors | 2019 – 2022 |
DF Board of Directors | Board of Directors | 2019 – 2023 |
JR Board of Directors | Board of Directors | 2022 – 2023 |
MB Board of Directors | Board of Directors | 2017 – 2019 |
AU Board of Directors | Board of Directors | 2016 – 2017 |
TK Chairman | Chairman | 2016 – 2017 |
EM Board of Directors | Board of Directors | 2016 – 2017 |
CE Chairman | Chairman | 2017 – 2018 |
CC Board of Directors | Board of Directors | 2022 – 2023 |
LP Chairman | Chairman | 2018 – 2023 |
ML Board of Directors | Board of Directors | 2018 – 2023 |
JL Board of Directors | Board of Directors | 2016 – 2017 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
SPARK Consult GmbH | Company | 10–14.99% | 10% | 2018 |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
SPARK Invest GmbH | Company | 10–14.99% | 10–14.99% | 2018 |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Priemé | Chairman | 5 companies |
| Anders Ulrik Jensen | Management | 4 companies |
| Esper Mikael Espersen | Founder | 3 companies |
| Michael Bjørn Almeborg | Board of Directors | 3 companies |
| David Fleischer | Chief Executive Officer | 2 companies |
| David Nikolaj Nielsen | Board of Directors | 2 companies |