TrioEm ApS
APSBankruptCVR 38477838Lauritz Sørensens Vej 13, 2000 FrederiksbergNon-specialised wholesale trade· NACE 4690Est. 2017 · 9 years old1 employees
Loading company…
Overview
TrioEm ApS is a Danish APS based in Frederiksberg, operating in the Non-specialised wholesale trade sector. Incorporated in 2017, the company has 1 employee and reported revenue of DKK 32.0m in its latest annual filing.
Revenue 2018
32M DKK
+91% vs 2017
EBITDA margin
0.1 %
−81% vs 2017
Net profit 2018
0M DKK
-73% vs 2017
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
22.3 %
WeakAmong the 40% lowest rated companies in the industry
20172018
Liquidity ratioCurrent assets ÷ Short-term debt
1.3×
AverageAround the average of companies in the same industry
20172018
Return on assets (ROA)Net profit ÷ Total assets × 100
1.6 %
AverageAround the average of companies in the same industry
20172018
EBITDA — year on year
DKK thousandsKey figures
Annual report 2018| Revenue | 32M DKK | +91% |
| EBITDA | 0M DKK | -81% |
| Net profit | 0M DKK | -73% |
| Total assets | 0.3M DKK | -66% |
| Equity | 0.1M DKK | +8% |
| Employees | 1 | — |
Company information
Legal name
TrioEm ApS
CVR number
38477838
Legal form
Anpartsselskab
NACE code
Founded
9 March 2017 · 9 years
Share capital
DKK 50,000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2018-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Address
Lauritz Sørensens Vej 13, 2000 Frederiksberg
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2018), TrioEm ApS reported revenue of DKK 32.0m, an increase of 91% on the year before. The figures on this page draw on 2 annual filings covering 2017 to 2018. The bottom line showed a net profit of DKK 5.1k, and the EBITDA margin stood at 0.1%.
At the end of 2018, equity financed 22.3% of the balance sheet, and current assets covered short-term debt 1.3 times.
Financials
Revenue
DKK millionsEBITDA
DKK thousandsIncome statement
DKK thousands| Item | 2018 | 2017 |
|---|---|---|
| Revenue | 31,995 | 16,780 |
| Staff expenses | -0 | -0 |
| EBITDA | 37 | 199 |
| Depreciation & amort. | -0 | -0 |
| EBIT | 37 | 199 |
| Net financials | -31 | -180 |
| Profit before tax | 7 | 19 |
| Tax | 1 | -0 |
| Net profit | 5 | 19 |
Balance sheet
DKK thousands| Item | 2018 | 2017 |
|---|---|---|
| Total assets | 313 | 931 |
| Equity | 70 | 64 |
| Long-term debt | 0 | 0 |
| Short-term debt | 244 | 866 |
| Total debt | 244 | 866 |
Financial ratios
5-year trendEBITDA margin
0.1 %
20172018
Equity ratio
22.3 %
WeakAmong the 40% lowest rated companies in the industry
20172018
Return on equity
7.4 %
AverageAround the average of companies in the same industry
20172018
Net profit margin
0.0 %
WeakAmong the 40% lowest rated companies in the industry
20172018
Asset turnover
102.07×
Very strongAmong the 10% highest rated companies in the industry
20172018
Debt / equity
3.49×
Very weakAmong the 20% lowest rated companies in the industry
20172018
Sector performance
27 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginVery weak
Among the 20% lowest rated companies in the industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginWeak
Among the 40% lowest rated companies in the industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginWeak
Among the 40% lowest rated companies in the industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Average
Around the average of companies in the same industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Average
Around the average of companies in the same industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Average
Around the average of companies in the same industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Strong
Among the 40% highest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioStrong
Among the 30% highest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioAverage
Around the average of companies in the same industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioStrong
Among the 40% highest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioAverage
Around the average of companies in the same industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityVery weak
Among the 20% lowest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalAverage
Around the average of companies in the same industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioVery strong
Among the 10% highest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioWeak
Among the 40% lowest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioWeak
Among the 40% lowest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityVery weak
Among the 20% lowest rated companies in the industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityVery weak
Among the 20% lowest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtAverage
Around the average of companies in the same industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtAverage
Around the average of companies in the same industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageAverage
Around the average of companies in the same industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtVery weak
Among the 20% lowest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginWeak
Among the 40% lowest rated companies in the industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverVery strong
Among the 10% highest rated companies in the industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Equity to contributed capitalWeak
Among the 40% lowest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityStrong
Among the 40% highest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtVery strong
Among the 10% highest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Annual reports & filings
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|
Former (8)
SM Management | Management | 2017 – 2017 |
NF Management | Management | 2017 – 2019 |
MK Management | Management | 2020 – 2020 |
SF Management | Management | 2020 – 2020 |
AM Management | Management | 2020 – 2020 |
NM Management | Management | 2020 – 2020 |
DS Management | Management | 2020 – 2021 |
SJ Management | Management | 2020 – 2020 |
Board of directors
Non-executive oversightNo data on file.
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2020 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Related companies
Company hierarchy
Steamfoss J.F ApS
TrioEm ApS Board network connections
Board members of TrioEm ApS also hold positions in 3 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Shah Mahmood Mirzad | Management | 3 companies |
Frequently asked questions
What is the CVR number of TrioEm ApS?
TrioEm ApS is registered with CVR / Virk under CVR 38477838.
What is the revenue of TrioEm ApS?
TrioEm ApS reported revenue of DKK 32.0m in 2018.
How many employees does TrioEm ApS have?
TrioEm ApS employs 1 people as of the latest annual report.
Where is TrioEm ApS headquartered?
TrioEm ApS's registered address is Lauritz Sørensens Vej 13, 2. 3.