Fairy Tech IVS
IVSDissolvedAdvertising protectionCVR 38608460Ole Maaløes Vej 3, 2200 København NAnden forskning og eksperimentel udvikling inden for naturvidenskab og teknik· NACE 721900Est. 2017 · 9 years old3 employees
Loading company…
Overview
Fairy Tech IVS is a Danish IVS based in København N, operating in the Anden forskning og eksperimentel udvikling inden for naturvidenskab og teknik sector. Incorporated in 2017, the company has 3 employees and reported revenue of DKK 715.4k in its latest annual filing.
Revenue 2018
715.4K DKK
−40% vs 2017
EBITDA margin
−53.0 %
−162% vs 2017
Net profit 2018
-378.2K DKK
-180% vs 2017
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
99.1 %
20172018
Liquidity ratioCurrent assets ÷ Short-term debt
114.8×
20172018
Return on assets (ROA)Net profit ÷ Total assets × 100
-386.5 %
20172018
EBITDA — year on year
DKK thousandsKey figures
Annual report 2018| Revenue | 715.4K DKK | -40% |
| EBITDA | -379.2K DKK | -162% |
| Net profit | -378.2K DKK | -180% |
| Total assets | 97.9K DKK | -92% |
| Equity | 97K DKK | -80% |
| Employees | 3 | — |
Company information
Legal name
Fairy Tech IVS
CVR number
38608460
Legal form
Iværksætterselskab
Founded
1 May 2017 · 9 years
Share capital
DKK 10
Employees
3 (FTE)
VAT registered
No
Audit selected
No
Last report
2019-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en direktør
Contact
Address
Ole Maaløes Vej 3, 2200 København N
Advertising protection
Active — opted out of marketing use
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2018), Fairy Tech IVS reported revenue of DKK 715.4k, a decrease of 40% on the year before. The figures on this page draw on 2 annual filings covering 2017 to 2018. The bottom line showed a net loss of DKK 378.2k, and the EBITDA margin stood at -53%.
At the end of 2018, equity financed 99.1% of the balance sheet, and current assets covered short-term debt 114.8 times.
Financials
Revenue
DKK thousandsEBITDA
DKK thousandsIncome statement
DKK thousands| Item | 2018 | 2017 |
|---|---|---|
| Revenue | 715 | 1,199 |
| Staff expenses | -907 | -477 |
| EBITDA | -379 | 609 |
| Depreciation & amort. | -5 | -0 |
| EBIT | -384 | 609 |
| Net financials | 6 | -0 |
| Profit before tax | -378 | 609 |
| Tax | -0 | 134 |
| Net profit | -378 | 475 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
DKK thousands| Item | 2018 | 2017 |
|---|---|---|
| Total assets | 98 | 1,191 |
| Equity | 97 | 475 |
| Long-term debt | 0 | 0 |
| Short-term debt | 1 | 716 |
| Total debt | 1 | 716 |
Financial ratios
5-year trendEBITDA margin
-53.0 %
20172018
Equity ratio
99.1 %
20172018
Return on equity
-389.9 %
20172018
Net profit margin
-52.9 %
20172018
Asset turnover
7.31×
20172018
Debt / equity
0.01×
20172018
Sector performance
4 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Not rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Not rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Not rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Not rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Interest rate on debtVery strong
Among the 10% highest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginAverage
Around the average of companies in the same industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Solidity ratioNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The ability to pay the interest on the company's debt out of its earnings.
Efficiency & development
One-year change in equityVery weak
Among the 10% lowest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtVery strong
Among the 10% highest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Asset turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Equity to contributed capitalNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
Annual reports & filings
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|
Former (3)
SK Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
JB Management | Management | 2017 – 2020 |
CK Management | Management | 2017 – 2020 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|
Former (1)
SK Chairman | Chairman | 2017 – 2020 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
Inferability.com ApS
Fairy Tech IVS (this company)Board network connections
Board members of Fairy Tech IVS also hold positions in 18 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Søren Kaae Sønderby | Chief Executive Officer | 9 companiesMany roles |
| Casper Kaae Sønderby | Management | 9 companiesMany roles |
Frequently asked questions
What is the CVR number of Fairy Tech IVS?
Fairy Tech IVS is registered with CVR / Virk under CVR 38608460.
What is the revenue of Fairy Tech IVS?
Fairy Tech IVS reported revenue of DKK 715.4k in 2018.
How many employees does Fairy Tech IVS have?
Fairy Tech IVS employs 3 people as of the latest annual report.
Where is Fairy Tech IVS headquartered?
Fairy Tech IVS's registered address is Ole Maaløes Vej 3.