FTM Denmark ApS is a Danish APS based in Skanderborg, operating in the Wholesale of beverages sector. Incorporated in 2017, the company has 1 employee and reported a gross profit of -DKK 560.7k in its latest annual filing.
| Gross profit | -560.7K DKK | -50% |
| EBITDA | -682.1K DKK | +53% |
| Net profit | 568K DKK | +148% |
| Total assets | 953.3K DKK | -81% |
| Equity | 224K DKK | +165% |
| Employees | 1 | — |
In its most recent annual report (2024), FTM Denmark ApS reported a gross profit of -DKK 560.7k. The figures on this page draw on 5 annual filings covering 2020 to 2024. The bottom line showed a net profit of DKK 568.0k.
At the end of 2024, equity financed 23.5% of the balance sheet, and current assets covered short-term debt 1.3 times.
| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Gross profit | -561 | -1,120 | 5 | 2,169 | 2,100 |
| Staff expenses | -121 | -341 | -589 | -673 | -701 |
| EBITDA | -682 | -1,461 | -584 | 1,496 | 1,399 |
| Depreciation & amort. | -0 | -6 | -34 | -58 | -183 |
| EBIT | -682 | -1,467 | -618 | 1,439 | 1,216 |
| Net financials | 1,508 | -48 | -2 | -141 | 24 |
| Profit before tax | 826 | -1,515 | -619 | 1,297 | 1,240 |
| Tax | 258 | -325 | -136 | 288 | 276 |
| Net profit | 568 | -1,190 | -483 | 1,009 | 964 |
| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total assets | 953 | 4,925 | 6,430 | 7,495 | 7,363 |
| Equity | 224 | -344 | 846 | 1,329 | 320 |
| Long-term debt | 0 | 77 | 73 | 73 | 72 |
| Short-term debt | 729 | 5,192 | 5,512 | 6,093 | 6,972 |
| Total debt | 729 | 5,269 | 5,585 | 6,166 | 7,044 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
KN Management | Management | 2018 – 2023 |
TD Liquidator | Liquidator | 2024 – 2025 |
LV Management | Management | 2018 – 2018 |
LL Management | Management | 2017 – 2018 |
CF Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 100% | 100% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Deichmann | Liquidator | 19 companiesMany roles |
| Lars Vinther Petersen | Management | 2 companies |
| Lars Laibach Smidt | Management | 2 companies |
| Christian Flamand Goldschmidt | Management | 2 companies |