Celebrity Ninja ApS is a Danish APS based in København K, operating in the Computerprogrammering sector. Incorporated in 2017, the company has 1 employee and reported a gross profit of -DKK 9.9k in its latest annual filing.
| Gross profit | -0M DKK | -166% |
| EBITDA | -0M DKK | +99% |
| Net profit | -0.2M DKK | +88% |
| Total assets | 0.1M DKK | -93% |
| Equity | -5.1M DKK | -4% |
| Employees | 1 | — |
In its most recent annual report (2020), Celebrity Ninja ApS reported a gross profit of -DKK 9.9k, a decrease of 166% on the year before. The figures on this page draw on 3 annual filings covering 2018 to 2020. The bottom line showed a net loss of DKK 204.0k.
At the end of 2020, current assets covered short-term debt 0 times.
| Item | 2020 | 2019 | 2018 |
|---|---|---|---|
| Revenue | -10 | 15 | -2,986 |
| Staff expenses | -12 | -1,048 | -640 |
| EBITDA | -21 | -1,837 | -3,626 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -21 | -1,837 | -3,626 |
| Net financials | -229 | -156 | -84 |
| Profit before tax | -251 | -1,993 | -3,711 |
| Tax | -47 | -302 | -492 |
| Net profit | -204 | -1,691 | -3,219 |
| Item | 2020 | 2019 | 2018 |
|---|---|---|---|
| Total assets | 57 | 861 | 1,087 |
| Equity | -5,064 | -4,860 | -3,169 |
| Long-term debt | 0 | 0 | 355 |
| Short-term debt | 5,121 | 5,721 | 3,901 |
| Total debt | 5,121 | 5,721 | 4,256 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
GA Management | Management | 2018 – 2021 |
MR Liquidator | Liquidator | 2021 – 2021 |
CB Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
| Name | Role | Member since |
|---|
UH Board of Directors | Board of Directors | 2017 – 2018 |
MH Board of Directors | Board of Directors | 2018 – 2021 |
PC Board of Directors | Board of Directors | 2017 – 2017 |
MK Board of Directors | Board of Directors | 2017 – 2021 |
MS Board of Directors | Board of Directors | 2018 – 2021 |
JG Chairman | Chairman | 2017 – 2021 |
GA Board of Directors | Board of Directors | 2017 – 2021 |
CB Board of Directors | Board of Directors | 2017 – 2018 |
KN Deputy Chairman | Deputy Chairman | 2017 – 2018 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Gustav Liedner | Chairman | 9 companiesMany roles |
| Peter Christian Teusch | Board of Directors | 7 companiesMany roles |
| Maxmilan Shawn Oz Frandsen | Board of Directors | 6 companiesMany roles |
| Kristian Nørhave | Deputy Chairman | 5 companies |
| Morten Rosenmejer | Liquidator | 4 companies |
| Gitte Albert | Management | 2 companies |
| Malene Holm | Board of Directors | 2 companies |
| Michael Kruse Sørensen | Board of Directors | 2 companies |
| Uffe Holm | Board of Directors | 1 company |