ADMK ApS
APSActiveAdvertising protectionCVR 38897675Jernbanegade 35, 8800 ViborgAccounting, bookkeeping and auditing activities; tax consultancy· NACE 6920Est. 2017 · 9 years old7 employeeshttps://www.admk.dk
Loading company…
Riskpilot← Back to searchSign inGet full access| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 1,526 | 1,637 | 1,543 | 1,413 | 2,587 |
| Staff expenses | -1,129 | -1,321 | -1,571 | -1,502 | -1,304 |
| EBITDA | 397 | 316 | -28 | -88 | 1,282 |
| Depreciation & amort. | -25 | -453 | -93 | -99 | -99 |
| EBIT | 371 | -136 | -121 | -187 | 1,184 |
| Net financials | -4 | 163 | -71 | -54 | -57 |
| Profit before tax | 368 | 27 | -192 | -241 | 1,127 |
| Tax | 81 | 18 | -46 | -45 | 251 |
| Net profit | 287 | 8 | -146 | -196 | 876 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 638 | 291 | 2,614 | 2,906 | 3,792 |
| Equity | 11 | -275 | -284 | -138 | 1,008 |
| Long-term debt | 0 | 0 | 1,122 | 1,122 | 1,122 |
| Short-term debt | 534 | 517 | 1,776 | 1,828 | 1,442 |
| Total debt | 534 | 517 | 2,898 | 2,949 | 2,564 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.