onek Sam ApS

APSBankrupt

CVR 39625059Herlev Hovedgade 123, 2730 HerlevRestauranter· NACE 561010Est. 2018 · 8 years old8 employees

Overview

onek Sam ApS is a Danish APS based in Herlev, operating in the Restauranter sector. Incorporated in 2018, the company has 8 employees and reported a gross profit of DKK 1.2m in its latest annual filing.

Gross profit 2021

1.2M DKK

+3% vs 2020

EBITDA margin (of gross profit)

−11.7 %

−3282% vs 2020

Net profit 2021

-0.1M DKK

-5969% vs 2020

Key ratios

See full ratios →

13.1 %

Average

Around the average of companies in the same industry

20192021

1.2×

Average

Around the average of companies in the same industry

20192021

-19.9 %

Weak

Among the 30% lowest rated companies in the industry

20192021

EBITDA — year on year

DKK thousands

Key figures

Annual report 2021

Gross profit	1.2M DKK	+3%
EBITDA	-0.1M DKK	-3282%
Net profit	-0.1M DKK	-5969%
Total assets	0.5M DKK	-46%
Equity	0.1M DKK	-60%
Employees	8	—

Financial development

In its most recent annual report (2021), onek Sam ApS reported a gross profit of DKK 1.2m, an increase of 3% on the year before. The figures on this page draw on 3 annual filings covering 2019 to 2021. The bottom line showed a net loss of DKK 107.2k, and the EBITDA margin stood at -11.7%.

At the end of 2021, equity financed 13.1% of the balance sheet, and current assets covered short-term debt 1.2 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2021	2020	2019
Gross profit	1,173	1,143	1,644
Staff expenses	-1,310	-1,139	-1,676
EBITDA	-137	4	-33
Depreciation & amort.	-0	-0	-0
EBIT	-137	4	-33
Net financials	-0	-2	-1
Profit before tax	-137	2	-34
Tax	-30	1	-0
Net profit	-107	2	-34

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2021	2020	2019
Total assets	539	1,001	313
Equity	71	178	-34
Long-term debt	0	150	10
Short-term debt	468	823	347
Total debt	468	823	347

Financial ratios

5-year trend

EBITDA margin (of gross profit)

-11.7 %

20192021

Equity ratio

13.1 %

Average

Around the average of companies in the same industry

20192021

Return on equity

-151.6 %

Very weak

Among the 10% lowest rated companies in the industry

20192021

Net profit margin (of gross profit)

-9.1 %

20192021

Asset turnover (of gross profit)

2.18×

20192021

Debt / equity

6.62×

Very weak

Among the 20% lowest rated companies in the industry

20192021

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very weak

Among the 10% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Weak

Among the 30% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very weak

Among the 10% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very weak

Among the 20% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioWeak

Among the 30% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioAverage

Around the average of companies in the same industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery weak

Among the 20% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 10% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioAverage

Around the average of companies in the same industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioAverage

Around the average of companies in the same industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioAverage

Around the average of companies in the same industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery weak

Among the 20% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery weak

Among the 20% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery weak

Among the 20% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery weak

Among the 20% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery weak

Among the 10% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtVery strong

Among the 20% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginWeak

Among the 30% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalAverage

Around the average of companies in the same industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery weak

Among the 20% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
View PDF
Annual report 2019
Filed via CVR / Virk · Period 2018-06-02 – 2019-09-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


GS Gunvor Sundgaard Happe Liquidator	Liquidator	2020 – 2020
SH Salih Hayta Chief Executive Officer	Chief Executive Officer	2018 – 2020

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Onkel Holding ApS	Company	100%	100%	2018

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

Onkel Holding ApS100%

onek Sam ApS (this company)

Board network connections

Board members of onek Sam ApS also hold positions in 43 other companies.

Person	Role here	Other companies
Gunvor Sundgaard Happe	Liquidator	40 companiesMany roles
Salih Hayta	Chief Executive Officer	3 companies

Frequently asked questions

What is the CVR number of onek Sam ApS?

onek Sam ApS is registered with CVR / Virk under CVR 39625059.

What is the gross profit of onek Sam ApS?

onek Sam ApS reported a gross profit of DKK 1.2m in 2021.

How many employees does onek Sam ApS have?

onek Sam ApS employs 8 people as of the latest annual report.

Where is onek Sam ApS headquartered?

onek Sam ApS's registered address is Herlev Hovedgade 123.