Movement Method ApS is a Danish APS based in Åbyhøj, operating in the Activities of fitness centres sector. Incorporated in 2018, the company has 5 employees and reported a gross profit of DKK 99.8k in its latest annual filing.
| Gross profit | 99.8K DKK | -70% |
| EBITDA | -17.9K DKK | +45% |
| Net profit | -109.6K DKK | +10% |
| Total assets | 576.3K DKK | -27% |
| Equity | -380.1K DKK | -40% |
| Employees | 5 | — |
In its most recent annual report (2025), Movement Method ApS reported a gross profit of DKK 99.8k, a decrease of 70% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net loss of DKK 109.6k, and the EBITDA margin stood at -17.9%.
At the end of 2025, current assets covered short-term debt 0.2 times.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 100 | 327 | 387 | 385 | 458 |
| Staff expenses | -118 | -360 | -381 | -367 | -315 |
| EBITDA | -18 | -33 | 6 | 12 | 144 |
| Depreciation & amort. | -91 | -91 | -91 | -91 | -91 |
| EBIT | -109 | -124 | -85 | -79 | 52 |
| Net financials | -0 | 2 | 1 | -1 | -1 |
| Profit before tax | -110 | -122 | -84 | -80 | 51 |
| Tax | -0 | -1 | -0 | -0 | -0 |
| Net profit | -110 | -122 | -84 | -80 | 51 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 576 | 787 | 896 | 981 | 1,136 |
| Equity | -380 | -271 | -149 | -66 | 15 |
| Long-term debt | 520 | 520 | 520 | 700 | 700 |
| Short-term debt | 436 | 537 | 525 | 347 | 421 |
| Total debt | 956 | 1,057 | 1,045 | 1,047 | 1,121 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ET Management | Management | 2018 |
SC Founder | Founder | 2018 |
SN Management | Management | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Individual | 50–66.65% | 50% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Edwin Thomas Murray IV | Management | 1 company |
| Stefan Nørrelund Mikkelsen | Management | 1 company |
| Simon Carlsen Husted | Founder | 1 company |