AU FlexTrafik ApS is a Danish APS based in Silkeborg, operating in the On-demand passenger transport service activities by vehicle with driver sector. Incorporated in 2018, the company has 2 employees and reported a gross profit of DKK 199.3k in its latest annual filing.
| Gross profit | 199.3K DKK | +3% |
| EBITDA | 17.6K DKK | -72% |
| Net profit | 10.6K DKK | -77% |
| Total assets | 205.3K DKK | -4% |
| Equity | -7.6K DKK | +58% |
| Employees | 2 | — |
In its most recent annual report (2025), AU FlexTrafik ApS reported a gross profit of DKK 199.3k, an increase of 3% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of DKK 10.6k, and the EBITDA margin stood at 8.8%.
At the end of 2025, current assets covered short-term debt 0.3 times.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 199 | 193 | 276 | 355 | 572 |
| Staff expenses | -182 | -130 | -247 | -355 | -478 |
| EBITDA | 18 | 63 | 28 | -0 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 63 | 28 | -0 | 94 |
| Net financials | -2 | -4 | -195 | 2 | -10 |
| Profit before tax | 16 | 59 | -167 | 2 | 84 |
| Tax | 5 | 12 | -29 | 2 | 20 |
| Net profit | 11 | 47 | -138 | -0 | 64 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 205 | 215 | 278 | 525 | 457 |
| Equity | -8 | -18 | -65 | 73 | 73 |
| Long-term debt | 0 | 2 | 10 | 9 | 0 |
| Short-term debt | 213 | 231 | 333 | 443 | 383 |
| Total debt | 213 | 233 | 343 | 451 | 383 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AH Chief Executive Officer | Chief Executive Officer | 2019 |
TL Founder | Founder | 2018 |
CA Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Lassen | Founder | 65 companiesMany roles |
| Carsten Aastrup | Chief Executive Officer | 6 companiesMany roles |
| Ali Hassan Hussein | Chief Executive Officer | 1 company |