CEM Gruppen ApS

APSActiveAdvertising protection

CVR 40231560Banegraven 14A, 3550 SlangerupOther specialised construction activities n.e.c.· NACE 4399Est. 2019 · 7 years old3 employees

Overview

CEM Gruppen ApS is a Danish APS based in Slangerup, operating in the Other specialised construction activities n.e.c. sector. Incorporated in 2019, the company has 3 employees and reported revenue of DKK 3.1m in its latest annual filing.

Revenue 2025

3.1M DKK

+16% vs 2024

EBITDA margin

13.9 %

+218% vs 2024

Net profit 2025

0.4M DKK

+209% vs 2024

Key ratios

See full ratios →

79.5 %

Very strong

Among the 20% highest rated companies in the industry

20212025

3.1×

Very strong

Among the 20% highest rated companies in the industry

20212025

39.1 %

Very strong

Among the 10% highest rated companies in the industry

20212025

EBITDA — year on year

DKK thousands

Key figures

Annual report 2025

Revenue	3.1M DKK	+16%
EBITDA	0.4M DKK	+218%
Net profit	0.4M DKK	+209%
Total assets	1M DKK	+23%
Equity	0.8M DKK	+97%
Employees	3	—

Contact

Address

Banegraven 14A, 3550 Slangerup

ns-gruppen@hotmail.com

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2025), CEM Gruppen ApS reported revenue of DKK 3.1m, an increase of 16% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of DKK 396.3k, and the EBITDA margin stood at 13.9%.

At the end of 2025, equity financed 79.5% of the balance sheet, and current assets covered short-term debt 3.1 times.

Financials

Revenue

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2025	2024	2023	2022	2021
Revenue	3,057	2,632	4,132	3,098	4,273
Staff expenses	-900	-1,113	-1,061	-1,076	-1,620
EBITDA	425	-361	671	382	-38
Depreciation & amort.	-19	-0	-25	-25	-0
EBIT	406	-361	646	358	-38
Net financials	-0	-1	-2	-3	-5
Profit before tax	406	-362	645	355	-43
Tax	10	-0	142	78	-0
Net profit	396	-362	503	277	-43

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2025	2024	2023	2022	2021
Total assets	1,015	826	1,779	993	1,718
Equity	807	410	773	270	-7
Long-term debt	0	0	220	78	0
Short-term debt	208	415	787	645	1,714
Total debt	208	415	1,007	723	1,714

Financial ratios

5-year trend

EBITDA margin

13.9 %

20212025

Equity ratio

79.5 %

Very strong

Among the 20% highest rated companies in the industry

20212025

Return on equity

49.1 %

Strong

Among the 30% highest rated companies in the industry

20212025

Net profit margin

13.0 %

Strong

Among the 30% highest rated companies in the industry

20212025

Asset turnover

3.01×

Strong

Among the 30% highest rated companies in the industry

20212025

Debt / equity

0.26×

Very strong

Among the 20% highest rated companies in the industry

20212025

Sector performance

27 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginStrong

Among the 40% highest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginStrong

Among the 30% highest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginStrong

Among the 30% highest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Strong

Among the 30% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Strong

Among the 30% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 20% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioStrong

Among the 30% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioVery strong

Among the 20% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery strong

Among the 20% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioStrong

Among the 40% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery strong

Among the 20% highest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalWeak

Among the 40% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioWeak

Among the 30% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioVery strong

Among the 20% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery strong

Among the 10% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery strong

Among the 20% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery strong

Among the 20% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 10% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 10% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery strong

Among the 10% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtVery strong

Among the 20% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery strong

Among the 10% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverStrong

Among the 30% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Equity to contributed capitalStrong

Among the 30% highest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since
Current (2)
FT Flemming Thorslund Chief Executive Officer	Chief Executive Officer	2023
NT Nanna Topholm Poulsen Founder	Founder	2019

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Flemming Thorslund	Individual	100%	100%	2023
Nanna Topholm Poulsen	Individual	100%	100%	2019

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of CEM Gruppen ApS also hold positions in 22 other companies.

Person	Role here	Other companies
Flemming Thorslund	Chief Executive Officer	21 companiesMany roles
Nanna Topholm Poulsen	Founder	1 company

Frequently asked questions

What is the CVR number of CEM Gruppen ApS?

CEM Gruppen ApS is registered with CVR / Virk under CVR 40231560.

What is the revenue of CEM Gruppen ApS?

CEM Gruppen ApS reported revenue of DKK 3.1m in 2025.

How many employees does CEM Gruppen ApS have?

CEM Gruppen ApS employs 3 people as of the latest annual report.

Who is the CEO of CEM Gruppen ApS?

Flemming Thorslund is the CEO of CEM Gruppen ApS, in role since 2023.

Where is CEM Gruppen ApS headquartered?

CEM Gruppen ApS's registered address is Banegraven 14A.