Dares ApS is a Danish APS based in Aarhus C, operating in the Office administrative and support activities sector. Incorporated in 2019, the company has 3 employees and reported a gross profit of DKK 114.4k in its latest annual filing.
| Gross profit | 0.1M DKK | -117% |
| EBITDA | -0.6M DKK | +32% |
| Net profit | 2.7M DKK | +198% |
| Total assets | 34M DKK | +312% |
| Equity | 32.8M DKK | +1490% |
| Employees | 3 | — |
In its most recent annual report (2023), Dares ApS reported a gross profit of DKK 114.4k. The figures on this page draw on 4 annual filings covering 2020 to 2023. The bottom line showed a net profit of DKK 2.7m, and the EBITDA margin stood at -532.5%.
At the end of 2023, equity financed 96.5% of the balance sheet, and current assets covered short-term debt 28.8 times.
| Item | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Gross profit | 114 | -668 | 1,041 | 218 |
| Staff expenses | -0 | -0 | -975 | -913 |
| EBITDA | -609 | -897 | 67 | -695 |
| Depreciation & amort. | 13 | -0 | -65 | -26 |
| EBIT | -622 | -897 | 1 | -721 |
| Net financials | 3,322 | -2,122 | -5,563 | -804 |
| Profit before tax | 2,701 | -3,020 | -5,562 | -1,526 |
| Tax | -0 | -250 | -61 | -0 |
| Net profit | 2,701 | -2,770 | -5,501 | -1,526 |
| Item | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Total assets | 34,023 | 8,258 | 16,817 | 7,298 |
| Equity | 32,838 | -2,363 | -1,645 | -144 |
| Long-term debt | 54 | 0 | 0 | 4,668 |
| Short-term debt | 1,131 | 10,621 | 18,463 | 2,774 |
| Total debt | 1,185 | 10,621 | 18,463 | 7,442 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
KA Management | Management | 2019 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 33.33–49.99% | 33.33% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 100% | 100% | 2021 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Individual | 66.67–89.99% | 66.67% | 2022 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Andersen | Management | 7 companiesMany roles |