Trylleskoven Ø7 P/S
KASDissolvedAdvertising protectionCVR 40935711Axeltorv 2N, 1609 København VReal estate activities with own property and development of building projects· NACE 6810Est. 2019 · 6 years old— employees
Loading company…
Overview
Trylleskoven Ø7 P/S is a Danish KAS based in København V, operating in the Real estate activities with own property and development of building projects sector. Incorporated in 2019, the company reported revenue of DKK 13.2m in its latest annual filing.
Revenue 2022
13.2M DKK
+322% vs 2021
EBITDA margin
−64.0 %
−111% vs 2021
Net profit 2022
-11.4M DKK
-115% vs 2021
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
35.0 %
WeakAmong the 30% lowest rated companies in the industry
20202022
Liquidity ratioCurrent assets ÷ Short-term debt
0.0×
Very weakAmong the 10% lowest rated companies in the industry
20202022
Return on assets (ROA)Net profit ÷ Total assets × 100
-4.2 %
WeakAmong the 30% lowest rated companies in the industry
20202022
EBITDA — year on year
DKK millionsKey figures
Annual report 2022| Revenue | 13.2M DKK | +322% |
| EBITDA | -8.4M DKK | -111% |
| Net profit | -11.4M DKK | -115% |
| Total assets | 269.9M DKK | -7% |
| Equity | 94.5M DKK | -11% |
| Employees | — | — |
Company information
Legal name
Trylleskoven Ø7 P/S
CVR number
40935711
Legal form
Kommanditaktieselskab/Partnerselskab
Founded
14 November 2019 · 6 years
Share capital
DKK 400,000
Employees
—
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af komplementaren eller af den samlede bestyrelse.
Contact
Address
Axeltorv 2N, 1609 København V
Advertising protection
Active — opted out of marketing use
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2022), Trylleskoven Ø7 P/S reported revenue of DKK 13.2m, an increase of 322% on the year before. The figures on this page draw on 3 annual filings covering 2020 to 2022. The bottom line showed a net loss of DKK 11.4m, and the EBITDA margin stood at -64%.
At the end of 2022, equity financed 35% of the balance sheet, and current assets covered short-term debt 0 times.
Financials
Revenue
DKK millionsEBITDA
DKK millionsIncome statement
DKK thousands| Item | 2022 | 2021 | 2020 |
|---|---|---|---|
| Revenue | 13,177 | 3,125 | 31,458 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -8,430 | 74,667 | 31,458 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -8,430 | 74,667 | 31,458 |
| Net financials | -2,991 | -627 | -4 |
| Profit before tax | -11,421 | 74,040 | 31,454 |
| Tax | -0 | -0 | -0 |
| Net profit | -11,421 | 74,040 | 31,454 |
Balance sheet
DKK thousands| Item | 2022 | 2021 | 2020 |
|---|---|---|---|
| Total assets | 269,865 | 289,651 | 163,527 |
| Equity | 94,473 | 105,894 | 31,854 |
| Long-term debt | 159,123 | 158,874 | 0 |
| Short-term debt | 16,269 | 24,883 | 131,673 |
| Total debt | 175,392 | 183,757 | 131,673 |
Financial ratios
5-year trendEBITDA margin
-64.0 %
20202022
Equity ratio
35.0 %
WeakAmong the 30% lowest rated companies in the industry
20202022
Return on equity
-12.1 %
Very weakAmong the 20% lowest rated companies in the industry
20202022
Net profit margin
-86.7 %
Very weakAmong the 20% lowest rated companies in the industry
20202022
Asset turnover
0.05×
Very strongAmong the 20% highest rated companies in the industry
20202022
Debt / equity
1.86×
Very weakAmong the 20% lowest rated companies in the industry
20202022
Sector performance
26 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginVery weak
Among the 20% lowest rated companies in the industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginVery weak
Among the 20% lowest rated companies in the industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginVery weak
Among the 20% lowest rated companies in the industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Very weak
Among the 20% lowest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Weak
Among the 30% lowest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Very weak
Among the 20% lowest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Very weak
Among the 20% lowest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioVery weak
Among the 10% lowest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioVery weak
Among the 10% lowest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioWeak
Among the 30% lowest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityVery strong
Among the 10% highest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalVery weak
Among the 20% lowest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioStrong
Among the 30% highest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioWeak
Among the 30% lowest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioWeak
Among the 30% lowest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityVery weak
Among the 20% lowest rated companies in the industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityVery weak
Among the 20% lowest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtWeak
Among the 30% lowest rated companies in the industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtAverage
Around the average of companies in the same industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageWeak
Among the 30% lowest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtStrong
Among the 40% highest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginWeak
Among the 40% lowest rated companies in the industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverVery strong
Among the 20% highest rated companies in the industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Equity to contributed capitalVery strong
Among the 10% highest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityVery weak
Among the 20% lowest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtStrong
Among the 40% highest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Annual reports & filings
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|
Former (4)
PH Management | Management | 2019 – 2020 |
NL Management | Management | 2020 – 2023 |
SN Management | Management | 2020 – 2021 |
JB Management | Management | 2020 – 2023 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|
Former (8)
MM Board of Directors | Board of Directors | 2021 – 2023 |
NL Board of Directors | Board of Directors | 2020 – 2023 |
TB Board of Directors | Board of Directors | 2020 – 2021 |
JB Chairman | Chairman | 2020 – 2020 |
JS Chairman | Chairman | 2019 – 2020 |
PH Chairman | Chairman | 2020 – 2021 |
KT Board of Directors | Board of Directors | 2020 – 2021 |
PS Board of Directors | Board of Directors | 2021 – 2023 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2020 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Related companies
Company hierarchy
RS Trylleskoven 2 A/S
Trylleskoven Ø7 P/S Board network connections
Board members of Trylleskoven Ø7 P/S also hold positions in 646 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Morten Munkager Knudsen | Board of Directors | 195 companiesMany roles |
| Peder Sehested Lund | Board of Directors | 195 companiesMany roles |
| Klaus Thorsten Wollesen Lund | Board of Directors | 73 companiesMany roles |
| Jan Severin Sølbæk | Chairman | 45 companiesMany roles |
| Philip Henin Falk-Rønne | Management | 32 companiesMany roles |
| John Bødker | Management | 32 companiesMany roles |
| Teddy Brandt Kierkegaard | Board of Directors | 27 companiesMany roles |
| Niels Lorentz Nielsen | Management | 23 companiesMany roles |
| Stine Nagstrup Kjær | Management | 21 companiesMany roles |
| Per Horndrup Yderholm | Chairman | 3 companies |
Frequently asked questions
What is the CVR number of Trylleskoven Ø7 P/S?
Trylleskoven Ø7 P/S is registered with CVR / Virk under CVR 40935711.
What is the revenue of Trylleskoven Ø7 P/S?
Trylleskoven Ø7 P/S reported revenue of DKK 13.2m in 2022.
Where is Trylleskoven Ø7 P/S headquartered?
Trylleskoven Ø7 P/S's registered address is Axeltorv 2N, 4..