Zelica ApS

APSBankruptAdvertising protection

CVR 40991263Provstevej 8, 2400 København NVResidential care activities for persons living with or having a diagnosis of a mental illness or substance abuse· NACE 8720Est. 2019 · 6 years old7 employees

Overview

Zelica ApS is a Danish APS based in København NV, operating in the Residential care activities for persons living with or having a diagnosis of a mental illness or substance abuse sector. Incorporated in 2019, the company has 7 employees and reported a gross profit of DKK 11.7m in its latest annual filing.

Gross profit 2022

11.7M DKK

+14% vs 2021

EBITDA margin (of gross profit)

4.0 %

+182% vs 2021

Net profit 2022

0.5M DKK

+145% vs 2021

Key ratios

See full ratios →

-7.4 %

Very weak

Among the 20% lowest rated companies in the industry

20202022

0.8×

Weak

Among the 30% lowest rated companies in the industry

20202022

13.6 %

Strong

Among the 40% highest rated companies in the industry

20202022

EBITDA — year on year

DKK thousands

Key figures

Annual report 2022

Gross profit	11.7M DKK	+14%
EBITDA	0.5M DKK	+182%
Net profit	0.5M DKK	+145%
Total assets	3.5M DKK	-13%
Equity	-0.3M DKK	+72%
Employees	7	—

Contact

Address

Provstevej 8, 2400 København NV

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2022), Zelica ApS reported a gross profit of DKK 11.7m, an increase of 14% on the year before. The figures on this page draw on 3 annual filings covering 2020 to 2022. The bottom line showed a net profit of DKK 478.1k, and the EBITDA margin stood at 4%.

At the end of 2022, current assets covered short-term debt 0.8 times.

Financials

Gross profit

DKK millions

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2022	2021	2020
Gross profit	11,743	10,283	-9
Staff expenses	-11,271	-10,859	-0
EBITDA	472	-576	-9
Depreciation & amort.	-140	-377	-0
EBIT	332	-954	-9
Net financials	-15	-97	0
Profit before tax	317	-1,051	-9
Tax	-161	-0	-0
Net profit	478	-1,051	-9

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2022	2021	2020
Total assets	3,518	4,037	23
Equity	-261	-939	14
Long-term debt	101	211	0
Short-term debt	3,678	4,765	9
Total debt	3,779	4,976	9

Financial ratios

5-year trend

EBITDA margin (of gross profit)

4.0 %

20202022

Equity ratio

-7.4 %

Very weak

Among the 20% lowest rated companies in the industry

20202022

Return on equity

—

20202022

Net profit margin (of gross profit)

4.1 %

20202022

Asset turnover (of gross profit)

3.34×

20202022

Debt / equity

—

20202022

Sector performance

16 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on assets (ROA)Strong

Among the 40% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Basic earning power (BEP)Average

Around the average of companies in the same industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioWeak

Among the 40% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Not rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on net assets (RONA)Not rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Liquidity

Current ratioWeak

Among the 30% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioWeak

Among the 30% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 30% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Cash conversion ratioWeak

Among the 40% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Current assets to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Debt & solvency

Solidity ratioVery weak

Among the 20% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery weak

Among the 20% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtAverage

Around the average of companies in the same industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageStrong

Among the 40% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtStrong

Among the 30% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginStrong

Among the 40% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Debt to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Efficiency & development

Equity to contributed capitalVery weak

Among the 10% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in debtStrong

Among the 30% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

One-year change in equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's equity.

Annual reports & filings

Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-12-02 – 2020-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (5)


KJ Kim Jørgensen Management	Management	2023 – 2024
AS Anja Stjernstrøm Management	Management	2019 – 2020
AL Anni Liljendahl Christensen Management	Management	2023 – 2023
UK Usman Khan Management	Management	2023 – 2023
SM Stig Mortensen Founder	Founder	2019 – 2025

Board of directors

Non-executive oversight

Name	Role	Member since

Former (10)


LS Lars Stjernstrøm Board of Directors	Board of Directors	2020 – 2022
CO Claus Overgaard Pautsch Petersen Board of Directors	Board of Directors	2023 – 2023
TV Tine Vik Hessner Prip Chairman	Chairman	2020 – 2021
AS Anja Stjernstrøm Board of Directors	Board of Directors	2020 – 2022
JS Jakob Saabye-Brøndum Board of Directors	Board of Directors	2022 – 2023
MV Michael Vest Board of Directors	Board of Directors	2020 – 2022
TF Tina Falk Nielsen Chairman	Chairman	2021 – 2023
UK Usman Khan Board of Directors	Board of Directors	2022 – 2023
JJ Jan Jensen Chairman	Chairman	2019 – 2020
SM Stig Mortensen Board of Directors	Board of Directors	2022 – 2023

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Kim Jørgensen	Individual	100%	100%	2024
Anja Stjernstrøm	Individual	66.67–89.99%	66.67–89.99%	2021
A. Stjernstrøm Holding ApS	Company	66.67–89.99%	66.67–89.99%	2021
Usman Khan	Individual	33.33–49.99%	33.33–49.99%	2022
Stig Mortensen	Individual	33.33–49.99%	33.33–49.99%	2022

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

A. Stjernstrøm Holding ApS66.67%

Zelica ApS (this company)

Board network connections

Board members of Zelica ApS also hold positions in 22 other companies.

Person	Role here	Other companies
Jakob Saabye-Brøndum	Board of Directors	12 companiesMany roles
Anni Liljendahl Christensen	Management	3 companies
Jan Jensen	Chairman	3 companies
Lars Stjernstrøm	Board of Directors	2 companies
Anja Stjernstrøm	Management	1 company
Tine Vik Hessner Prip	Chairman	1 company

Frequently asked questions

What is the CVR number of Zelica ApS?

Zelica ApS is registered with CVR / Virk under CVR 40991263.

What is the gross profit of Zelica ApS?

Zelica ApS reported a gross profit of DKK 11.7m in 2022.

How many employees does Zelica ApS have?

Zelica ApS employs 7 people as of the latest annual report.

Where is Zelica ApS headquartered?

Zelica ApS's registered address is Provstevej 8, st. tv.