Almo Sil ApS is a Danish APS based in Hobro, operating in the Manufacture of other rubber products sector. Incorporated in 2020, the company has 3 employees and reported a gross profit of DKK 2.3m in its latest annual filing.
| Gross profit | 2.3M DKK | +217% |
| EBITDA | 0.7M DKK | +161% |
| Net profit | -1.7M DKK | +62% |
| Total assets | 12.2M DKK | -13% |
| Equity | -11M DKK | -18% |
| Employees | 3 | — |
In its most recent annual report (2025), Almo Sil ApS reported a gross profit of DKK 2.3m, an increase of 217% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net loss of DKK 1.7m, and the EBITDA margin stood at 28.4%.
At the end of 2025, current assets covered short-term debt 0.3 times.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 2,335 | 737 | 1,811 | 2,934 | 10,397 |
| Staff expenses | -1,671 | -1,828 | -1,645 | -2,736 | -2,382 |
| EBITDA | 664 | -1,091 | 165 | -1,011 | 8,015 |
| Depreciation & amort. | -2,116 | -2,063 | -2,075 | -4,531 | -2,887 |
| EBIT | -1,451 | -3,154 | -1,910 | -5,543 | 5,128 |
| Net financials | -1,562 | -1,742 | -1,132 | -832 | -439 |
| Profit before tax | -3,014 | -4,895 | -3,042 | -6,375 | 4,689 |
| Tax | -1,321 | -414 | -669 | -1,401 | 1,097 |
| Net profit | -1,692 | -4,481 | -2,373 | -4,973 | 3,592 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 12,182 | 13,980 | 16,667 | 18,082 | 14,327 |
| Equity | -11,007 | -9,315 | -4,834 | -2,461 | 2,513 |
| Long-term debt | 5,023 | 6,465 | 7,396 | 9,023 | 0 |
| Short-term debt | 18,166 | 16,829 | 14,105 | 11,519 | 11,341 |
| Total debt | 23,189 | 23,295 | 21,501 | 20,543 | 11,341 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KL Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |