HeliOIS ApS is a Danish APS based in Esbjerg Ø, operating in the Technical testing and analysis sector. Incorporated in 2020, the company has 1 employee and reported a gross profit of DKK 2.1m in its latest annual filing.
| Gross profit | 2.1M DKK | -17% |
| EBITDA | 1.3M DKK | +812% |
| Net profit | 0.8M DKK | +422% |
| Total assets | 2.7M DKK | +276% |
| Equity | 0.6M DKK | +303% |
| Employees | 1 | — |
In its most recent annual report (2025), HeliOIS ApS reported a gross profit of DKK 2.1m, a decrease of 17% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of DKK 838.0k, and the EBITDA margin stood at 58.5%.
At the end of 2025, equity financed 20.7% of the balance sheet, and current assets covered short-term debt 1.2 times.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 2,141 | 2,580 | 2,886 | 1,103 | -77 |
| Staff expenses | -889 | -2,756 | -2,625 | -908 | -212 |
| EBITDA | 1,252 | -176 | 261 | 195 | -288 |
| Depreciation & amort. | -134 | -141 | -118 | -42 | -0 |
| EBIT | 1,118 | -317 | 143 | 153 | -288 |
| Net financials | -36 | -16 | -35 | -30 | -1 |
| Profit before tax | 1,081 | -332 | 107 | 123 | -290 |
| Tax | 244 | -73 | -3 | -0 | -0 |
| Net profit | 838 | -260 | 111 | 123 | -290 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2,714 | 722 | 2,114 | 921 | 489 |
| Equity | 562 | -276 | -16 | -127 | -250 |
| Long-term debt | 0 | 209 | 409 | 0 | 0 |
| Short-term debt | 2,115 | 790 | 1,722 | 1,048 | 739 |
| Total debt | 2,115 | 998 | 2,131 | 1,048 | 739 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2021 |
MH Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MC Chairman | Chairman | 2022 |
RM Board of Directors | Board of Directors | 2025 |
JM Board of Directors | Board of Directors | 2024 |
MH Chairman | Chairman | 2021 – 2022 |
KS Board of Directors | Board of Directors | 2023 – 2024 |
JB Board of Directors | Board of Directors | 2022 – 2025 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Christensen | Chairman | 13 companiesMany roles |
| Kent Skaarup Munch | Board of Directors | 7 companiesMany roles |
| Jan Bilstrup | Board of Directors | 3 companies |
| Michael Halberg Sørensen | Management | 2 companies |
| Janni Meilvang Østergaard | Chief Executive Officer | 2 companies |