Heimstaden Management ApS
APSDissolvedCVR 42012858Hvilehøjvej 20, 5220 Odense SØOther real estate activities on a fee or contract basis· NACE 6832Est. 2021 · 5 years old1 employees
Loading company…
Overview
Heimstaden Management ApS is a Danish APS based in Odense SØ, operating in the Other real estate activities on a fee or contract basis sector. Incorporated in 2021, the company has 1 employee and reported a gross profit of DKK 58.3m in its latest annual filing.
Gross profit 2021
58.3M DKK
EBITDA margin (of gross profit)
6.5 %
Net profit 2021
0.4M DKK
1 employees
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
38.7 %
WeakAmong the 30% lowest rated companies in the industry
20212021
Liquidity ratioCurrent assets ÷ Short-term debt
1.2×
WeakAmong the 40% lowest rated companies in the industry
20212021
Return on assets (ROA)Net profit ÷ Total assets × 100
1.5 %
AverageAround the average of companies in the same industry
20212021
EBITDA — year on year
DKK thousandsKey figures
Annual report 2021| Gross profit | 58.3M DKK | — |
| EBITDA | 3.8M DKK | — |
| Net profit | 0.4M DKK | — |
| Total assets | 29.3M DKK | — |
| Equity | 11.3M DKK | — |
| Employees | 1 | — |
Company information
Legal name
Heimstaden Management ApS
CVR number
42012858
Legal form
Anpartsselskab
NACE code
Founded
11 January 2021 · 5 years
Share capital
DKK 40,000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to bestyrelsesmedlemmer i forening.
Address
Hvilehøjvej 20, 5220 Odense SØ
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2021), Heimstaden Management ApS reported a gross profit of DKK 58.3m. The bottom line showed a net profit of DKK 426.7k, and the EBITDA margin stood at 6.5%.
At the end of 2021, equity financed 38.7% of the balance sheet, and current assets covered short-term debt 1.2 times.
Financials
Gross profit
DKK millionsEBITDA
DKK thousandsIncome statement
DKK thousands| Item | 2021 |
|---|---|
| Gross profit | 58,337 |
| Staff expenses | -54,522 |
| EBITDA | 3,815 |
| Depreciation & amort. | -3,091 |
| EBIT | 724 |
| Net financials | -169 |
| Profit before tax | 555 |
| Tax | 128 |
| Net profit | 427 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
DKK thousands| Item | 2021 |
|---|---|
| Total assets | 29,260 |
| Equity | 11,331 |
| Long-term debt | 654 |
| Short-term debt | 17,275 |
| Total debt | 17,929 |
Financial ratios
5-year trendEBITDA margin (of gross profit)
6.5 %
20212021
Equity ratio
38.7 %
WeakAmong the 30% lowest rated companies in the industry
20212021
Return on equity
3.8 %
AverageAround the average of companies in the same industry
20212021
Net profit margin (of gross profit)
0.7 %
20212021
Asset turnover (of gross profit)
1.99×
20212021
Debt / equity
1.58×
Very weakAmong the 20% lowest rated companies in the industry
20212021
Sector performance
19 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Return on equity (ROE)Average
Around the average of companies in the same industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Average
Around the average of companies in the same industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Average
Around the average of companies in the same industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Very strong
Among the 20% highest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioStrong
Among the 40% highest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Gross marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Liquidity
Current ratioWeak
Among the 40% lowest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioWeak
Among the 40% lowest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioWeak
Among the 40% lowest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityVery weak
Among the 10% lowest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalAverage
Around the average of companies in the same industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioVery strong
Among the 10% highest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioWeak
Among the 30% lowest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioWeak
Among the 30% lowest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityVery weak
Among the 20% lowest rated companies in the industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityVery weak
Among the 20% lowest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtAverage
Around the average of companies in the same industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtVery strong
Among the 10% highest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageVery strong
Among the 10% highest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Equity to contributed capitalVery strong
Among the 10% highest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
Asset turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
One-year change in equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The size of this year's increase or decrease in the company's equity.
One-year change in debtNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The size of this year's increase or decrease in the company's debt.
Annual reports & filings
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|
Former (3)
PU Management | Management | 2021 – 2021 |
MB Management | Management | 2021 – 2022 |
MV Management | Management | 2021 – 2021 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|
Former (6)
HK Board of Directors | Board of Directors | 2021 – 2021 |
HL Chairman | Chairman | 2021 – 2022 |
TH Board of Directors | Board of Directors | 2021 – 2022 |
TR Board of Directors | Board of Directors | 2021 – 2021 |
MB Board of Directors | Board of Directors | 2021 – 2022 |
LP Chairman | Chairman | 2021 – 2021 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2021 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
Heimstaden Denmark A/S
Heimstaden Management ApS (this company)Board network connections
Board members of Heimstaden Management ApS also hold positions in 92 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Michael Visby Berthelsen | Management | 54 companiesMany roles |
| Peter Uldall Borch | Management | 35 companiesMany roles |
| Lars Patrik Hall | Chairman | 2 companies |
| Tina Hansen | Board of Directors | 1 company |
Frequently asked questions
What is the CVR number of Heimstaden Management ApS?
Heimstaden Management ApS is registered with CVR / Virk under CVR 42012858.
What is the gross profit of Heimstaden Management ApS?
Heimstaden Management ApS reported a gross profit of DKK 58.3m in 2021.
How many employees does Heimstaden Management ApS have?
Heimstaden Management ApS employs 1 people as of the latest annual report.
Where is Heimstaden Management ApS headquartered?
Heimstaden Management ApS's registered address is Hvilehøjvej 20.