Flex Catering ApS is a Danish APS based in Holte, operating in the Manufacture of prepared meals and dishes sector. Incorporated in 2021, the company has 11 employees and reported a gross profit of DKK 4.1m in its latest annual filing.
| Gross profit | 4.1M DKK | +45% |
| EBITDA | 0.3M DKK | +7% |
| Net profit | 0.1M DKK | -5% |
| Total assets | 3.4M DKK | +31% |
| Equity | -0M DKK | +95% |
| Employees | 11 | — |
In its most recent annual report (2024), Flex Catering ApS reported a gross profit of DKK 4.1m, an increase of 45% on the year before. The figures on this page draw on 3 annual filings covering 2022 to 2024. The bottom line showed a net profit of DKK 122.9k, and the EBITDA margin stood at 8.1%.
At the end of 2024, current assets covered short-term debt 0.9 times.
| Item | 2024 | 2023 | 2022 |
|---|---|---|---|
| Gross profit | 4,130 | 2,839 | 315 |
| Staff expenses | -3,797 | -2,528 | -776 |
| EBITDA | 333 | 311 | -461 |
| Depreciation & amort. | -66 | -41 | -20 |
| EBIT | 267 | 270 | -481 |
| Net financials | -98 | -88 | -34 |
| Profit before tax | 168 | 183 | -515 |
| Tax | 45 | 53 | -123 |
| Net profit | 123 | 130 | -392 |
| Item | 2024 | 2023 | 2022 |
|---|---|---|---|
| Total assets | 3,362 | 2,565 | 1,691 |
| Equity | -7 | -130 | -292 |
| Long-term debt | 44 | 35 | 0 |
| Short-term debt | 3,305 | 2,642 | 1,982 |
| Total debt | 3,350 | 2,677 | 1,982 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
CS Management | Management | 2021 – 2024 |
SW Liquidator | Liquidator | 2024 – 2025 |
NC Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
KA Founder | Founder | 2021 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Witthøfft | Liquidator | 12 companiesMany roles |
| Nicolai Christian Bernhoft | Chief Executive Officer | 2 companies |
| Caroline Sofie Bernhoft | Management | 1 company |
| Karin Anni Bernhoft | Founder | 1 company |