Kicin ApS

Q: What is the CVR number of Kicin ApS?

Kicin ApS is registered with CVR / Virk under CVR 42463620.

Q: What is the gross profit of Kicin ApS?

Kicin ApS reported a gross profit of -DKK 579.5k in 2021.

Q: Where is Kicin ApS headquartered?

Kicin ApS's registered address is Wilkensvej 17D, 1. tv.

APSBankruptAdvertising protection

CVR 42463620Wilkensvej 17D, 2000 FrederiksbergDetailhandel med husholdnings- eller boligudstyr, bortset fra elektriske apparater, via internet· NACE 479113Est. 2021 · 5 years old— employees

Overview

Kicin ApS is a Danish APS based in Frederiksberg, operating in the Detailhandel med husholdnings- eller boligudstyr, bortset fra elektriske apparater, via internet sector. Incorporated in 2021, the company reported a gross profit of -DKK 579.5k in its latest annual filing.

Gross profit 2021

-0.6M DKK

EBITDA margin (of gross profit)

118.2 %

Net profit 2021

-0.6M DKK

Key ratios

See full ratios →

23.7 %

Weak

Among the 40% lowest rated companies in the industry

20212021

0.5×

Very weak

Among the 20% lowest rated companies in the industry

20212021

-57.7 %

Very weak

Among the 10% lowest rated companies in the industry

20212021

EBITDA — year on year

DKK thousands

Key figures

Annual report 2021

Gross profit	-0.6M DKK	—
EBITDA	-0.7M DKK	—
Net profit	-0.6M DKK	—
Total assets	1M DKK	—
Equity	0.2M DKK	—
Employees	—	—

Contact

Address

Wilkensvej 17D, 2000 Frederiksberg

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2021), Kicin ApS reported a gross profit of -DKK 579.5k. The bottom line showed a net loss of DKK 591.0k.

At the end of 2021, equity financed 23.7% of the balance sheet, and current assets covered short-term debt 0.5 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2021
Gross profit	-580
Staff expenses	-105
EBITDA	-685
Depreciation & amort.	-72
EBIT	-757
Net financials	-1
Profit before tax	-758
Tax	-167
Net profit	-591

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2021
Total assets	1,024
Equity	242
Long-term debt	0
Short-term debt	782
Total debt	782

Financial ratios

5-year trend

EBITDA margin (of gross profit)

<−999 %

20212021

Equity ratio

23.7 %

Weak

Among the 40% lowest rated companies in the industry

20212021

Return on equity

-243.9 %

Very weak

Among the 10% lowest rated companies in the industry

20212021

Net profit margin (of gross profit)

<−999 %

20212021

Asset turnover (of gross profit)

-0.57×

20212021

Debt / equity

3.22×

Weak

Among the 30% lowest rated companies in the industry

20212021

Sector performance

19 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very weak

Among the 10% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very weak

Among the 10% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very weak

Among the 10% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very weak

Among the 10% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery weak

Among the 10% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery weak

Among the 20% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 40% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityAverage

Around the average of companies in the same industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery weak

Among the 10% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioAverage

Around the average of companies in the same industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioWeak

Among the 40% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioWeak

Among the 40% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityWeak

Among the 30% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityWeak

Among the 30% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery weak

Among the 10% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery weak

Among the 10% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery weak

Among the 10% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalAverage

Around the average of companies in the same industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

One-year change in equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's equity.

One-year change in debtNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's debt.

Annual reports & filings

Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (3)


GS Gunvor Sundgaard Happe Liquidator	Liquidator	2023 – 2023
FL Fabiano Lusso Management	Management	2021 – 2023
AL Amerigo Lusso Management	Management	2021 – 2023

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Fabiano Lusso	Individual	25–33.32%	25–33.32%	2021
LILLE RESTRUP HOVEDGAARD ApS	Company	25–33.32%	25–33.32%	2021
Amerigo Lusso	Individual	33.33–49.99%	33.33–49.99%	2021
Lusso Holding ApS	Company	100%	100%	2022
Cheng Investment ApS	Company	33.33–49.99%	33.33–49.99%	2022