FERLOV TRADING ApS is a Danish APS based in Hornbæk, operating in the Other financial service activities, except insurance and pension funding n.e.c. sector. Incorporated in 1972, the company reported a gross profit of -DKK 31.2k in its latest annual filing.
| Gross profit | -0M DKK | -94% |
| EBITDA | -0M DKK | +98% |
| Net profit | -0.2M DKK | +89% |
| Total assets | 0M DKK | -97% |
| Equity | -1.3M DKK | -16% |
| Employees | — | — |
In its most recent annual report (2015), FERLOV TRADING ApS reported a gross profit of -DKK 31.2k. The figures on this page draw on 4 annual filings covering 2012 to 2015. The bottom line showed a net loss of DKK 184.8k.
At the end of 2015, current assets covered short-term debt 0 times.
| Item | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|
| Gross profit | -31 | -522 | 1,024 | 2,276 |
| Staff expenses | -0 | -1,083 | -4,760 | -5,829 |
| EBITDA | -31 | -1,605 | -3,735 | -3,553 |
| Depreciation & amort. | -151 | -0 | -0 | -167 |
| EBIT | -182 | -1,605 | -3,735 | -3,720 |
| Net financials | -3 | -95 | -318 | -238 |
| Profit before tax | -185 | -1,699 | -4,053 | -3,958 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -185 | -1,699 | -4,053 | -3,958 |
| Item | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|
| Total assets | 30 | 950 | 8,241 | 11,582 |
| Equity | -1,317 | -1,133 | 567 | 4,455 |
| Long-term debt | 0 | 0 | 35 | 61 |
| Short-term debt | 1,347 | 2,083 | 7,640 | 7,067 |
| Total debt | 1,347 | 2,083 | 7,675 | 7,127 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
HF Management | Management | 2016 – 2017 |
NS Management | Management | 1972 – 2010 |
PR Management | Management | 2011 – 2016 |
PH Management | Management | 1972 – 2011 |
| Name | Role | Member since |
|---|
HF Board of Directors | Board of Directors | 2011 – 2014 |
PN Board of Directors | Board of Directors | 1972 – 2003 |
NS Board of Directors | Board of Directors | 1972 – 2011 |
ML Board of Directors | Board of Directors | 1972 – 2011 |
TB Board of Directors | Board of Directors | 1972 – 2011 |
AS Board of Directors | Board of Directors | 1972 – 2011 |
BN Board of Directors | Board of Directors | 2011 – 2011 |
PR Board of Directors | Board of Directors | 2011 – 2014 |
PH Board of Directors | Board of Directors | 1972 – 2011 |
ME Chairman | Chairman | 2011 – 2014 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ludvig Wagner | Board of Directors | 27 companiesMany roles |
| Michael Egede Budtz | Chairman | 4 companies |
| Pia Reinholdt Ferlov | Management | 2 companies |
| Niels Sigfred Jensen | Management | 1 company |
| Poul Hagelskjær Rysgaard | Management | 1 company |
| Bjarne Nørgaard Knudsen | Board of Directors | 1 company |