PROTREPO ApS

APSActiveAdvertising protection

CVR 43628496Byskellet 3, 4200 SlagelseBusiness and other management consultancy activities· NACE 7020Est. 2022 · 3 years old2 employees

Overview

PROTREPO ApS is a Danish APS based in Slagelse, operating in the Business and other management consultancy activities sector. Incorporated in 2022, the company has 2 employees and reported a gross profit of DKK 1.3m in its latest annual filing.

Gross profit 2024

1.3M DKK

+150% vs 2023

EBITDA margin (of gross profit)

7.6 %

−73% vs 2023

Net profit 2024

0.1M DKK

-76% vs 2023

Key ratios

See full ratios →

45.3 %

Weak

Among the 40% lowest rated companies in the industry

20232024

1.8×

Average

Around the average of companies in the same industry

20232024

7.9 %

Average

Around the average of companies in the same industry

20232024

EBITDA — year on year

DKK thousands

Key figures

Annual report 2024

Gross profit	1.3M DKK	+150%
EBITDA	0.1M DKK	-73%
Net profit	0.1M DKK	-76%
Total assets	0.9M DKK	-2%
Equity	0.4M DKK	+21%
Employees	2	—

Contact

Address

Byskellet 3, 4200 Slagelse

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2024), PROTREPO ApS reported a gross profit of DKK 1.3m, an increase of 150% on the year before. The figures on this page draw on 2 annual filings covering 2023 to 2024. The bottom line showed a net profit of DKK 68.1k, and the EBITDA margin stood at 7.6%.

At the end of 2024, equity financed 45.3% of the balance sheet, and current assets covered short-term debt 1.8 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2024	2023
Gross profit	1,316	527
Staff expenses	-1,216	-153
EBITDA	99	374
Depreciation & amort.	-0	-0
EBIT	99	374
Net financials	-5	-6
Profit before tax	94	368
Tax	26	84
Net profit	68	283

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2024	2023
Total assets	864	882
Equity	392	323
Long-term debt	0	0
Short-term debt	473	558
Total debt	473	558

Financial ratios

5-year trend

EBITDA margin (of gross profit)

7.6 %

20232024

Equity ratio

45.3 %

Weak

Among the 40% lowest rated companies in the industry

20232024

Return on equity

17.4 %

Average

Around the average of companies in the same industry

20232024

Net profit margin (of gross profit)

5.2 %

20232024

Asset turnover (of gross profit)

1.52×

20232024

Debt / equity

1.21×

Weak

Among the 30% lowest rated companies in the industry

20232024

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Average

Around the average of companies in the same industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Average

Around the average of companies in the same industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Strong

Among the 40% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioAverage

Around the average of companies in the same industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioAverage

Around the average of companies in the same industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 30% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityWeak

Among the 30% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalAverage

Around the average of companies in the same industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery strong

Among the 20% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioWeak

Among the 40% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioWeak

Among the 40% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityWeak

Among the 30% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityWeak

Among the 30% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtAverage

Around the average of companies in the same industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageStrong

Among the 40% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtAverage

Around the average of companies in the same industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalStrong

Among the 40% highest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityStrong

Among the 30% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtStrong

Among the 40% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-11-04 – 2023-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since
Current (1)
PA Per Astrup Madsen Liquidator	Liquidator	2026

Former (1)


SH Søren Heber Management	Management	2022 – 2026

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
PROTREPO Holding ApS	Company	100%	100%	2022

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

PROTREPO Holding ApS100%

PROTREPO ApS (this company)

Board network connections

Board members of PROTREPO ApS also hold positions in 14 other companies.

Person	Role here	Other companies
Per Astrup Madsen	Liquidator	11 companiesMany roles
Søren Heber	Management	3 companies

Frequently asked questions

What is the CVR number of PROTREPO ApS?

PROTREPO ApS is registered with CVR / Virk under CVR 43628496.

What is the gross profit of PROTREPO ApS?

PROTREPO ApS reported a gross profit of DKK 1.3m in 2024.

How many employees does PROTREPO ApS have?

PROTREPO ApS employs 2 people as of the latest annual report.

Where is PROTREPO ApS headquartered?

PROTREPO ApS's registered address is Byskellet 3.