Brunshøjgaard ApS

APSActive

CVR 44325268Burhøjgårdvej 1, 7760 Hurup ThyRaising of swine and pigs· NACE 0146Est. 2023 · 3 years old19 employees

Overview

Brunshøjgaard ApS is a Danish APS based in Hurup Thy, operating in the Raising of swine and pigs sector. Incorporated in 2023, the company has 19 employees and reported a gross profit of DKK 17.4m in its latest annual filing.

Gross profit 2025

17.4M DKK

−49% vs 2024

EBITDA margin (of gross profit)

62.5 %

−57% vs 2024

Net profit 2025

0.9M DKK

-89% vs 2024

Key ratios

See full ratios →

16.1 %

Weak

Among the 30% lowest rated companies in the industry

20242025

1.5×

Average

Around the average of companies in the same industry

20242025

0.5 %

Average

Around the average of companies in the same industry

20242025

EBITDA — year on year

DKK millions

Key figures

Annual report 2025

Gross profit	17.4M DKK	-49%
EBITDA	10.9M DKK	-57%
Net profit	0.9M DKK	-89%
Total assets	175.4M DKK	-1%
Equity	28.2M DKK	+3%
Employees	19	—

Contact

Address

Burhøjgårdvej 1, 7760 Hurup Thy

Phone

+45 9795 9055

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2025), Brunshøjgaard ApS reported a gross profit of DKK 17.4m, a decrease of 49% on the year before. The figures on this page draw on 2 annual filings covering 2024 to 2025. The bottom line showed a net profit of DKK 935.0k, and the EBITDA margin stood at 62.5%.

At the end of 2025, equity financed 16.1% of the balance sheet, and current assets covered short-term debt 1.5 times.

Financials

Gross profit

DKK millions

EBITDA

DKK millions

Income statement

DKK thousands

Item	2025	2024
Gross profit	17,431	34,298
Staff expenses	-6,450	-8,990
EBITDA	10,888	25,170
Depreciation & amort.	-2,743	-3,994
EBIT	8,145	21,177
Net financials	-6,824	-9,856
Profit before tax	1,321	11,320
Tax	386	2,649
Net profit	935	8,671

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2025	2024
Total assets	175,372	176,739
Equity	28,203	27,268
Long-term debt	131,879	129,717
Short-term debt	9,183	14,007
Total debt	141,062	143,724

Financial ratios

5-year trend

EBITDA margin (of gross profit)

62.5 %

20242025

Equity ratio

16.1 %

Weak

Among the 30% lowest rated companies in the industry

20242025

Return on equity

3.3 %

Average

Around the average of companies in the same industry

20242025

Net profit margin (of gross profit)

5.4 %

20242025

Asset turnover (of gross profit)

0.10×

20242025

Debt / equity

5.22×

Very weak

Among the 20% lowest rated companies in the industry

20242025

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Average

Around the average of companies in the same industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Average

Around the average of companies in the same industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Strong

Among the 40% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioStrong

Among the 40% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioWeak

Among the 40% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 40% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityStrong

Among the 40% highest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalWeak

Among the 40% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery strong

Among the 10% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioWeak

Among the 30% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioWeak

Among the 30% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery weak

Among the 20% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery weak

Among the 20% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtAverage

Around the average of companies in the same industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageAverage

Around the average of companies in the same industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtVery weak

Among the 20% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginWeak

Among the 40% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalStrong

Among the 30% highest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-09-25 – 2024-12-31
View PDF