TSM Solution ApS

APSBankruptAdvertising protection

CVR 44914158Frydenborgvej 27D, 3400 HillerødTemporary employment agency activities and other human resource provisions· NACE 7820Est. 2024 · 2 years old1 employeeshttps://tsm-solution.dk

Overview

TSM Solution ApS is a Danish APS based in Hillerød, operating in the Temporary employment agency activities and other human resource provisions sector. Incorporated in 2024, the company has 1 employee and reported a gross profit of DKK 3.2m in its latest annual filing.

Gross profit 2024

3.2M DKK

EBITDA margin (of gross profit)

34.0 %

Net profit 2024

0.8M DKK

1 employees

Key ratios

See full ratios →

41.5 %

Average

Around the average of companies in the same industry

20242024

1.7×

Average

Around the average of companies in the same industry

20242024

39.6 %

Very strong

Among the 10% highest rated companies in the industry

20242024

EBITDA — year on year

DKK thousands

Key figures

Annual report 2024

Gross profit	3.2M DKK	—
EBITDA	1.1M DKK	—
Net profit	0.8M DKK	—
Total assets	2.1M DKK	—
Equity	0.9M DKK	—
Employees	1	—

Contact

Address

Frydenborgvej 27D, 3400 Hillerød

Phone

+45 2624 5954

erhverv.solution.aps@gmail.com

Website

https://tsm-solution.dk

Advertising protection

Active — opted out of marketing use

Recent events

1 entry

Event

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2024), TSM Solution ApS reported a gross profit of DKK 3.2m. The bottom line showed a net profit of DKK 840.0k, and the EBITDA margin stood at 34%.

At the end of 2024, equity financed 41.5% of the balance sheet, and current assets covered short-term debt 1.7 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2024
Gross profit	3,176
Staff expenses	-2,098
EBITDA	1,079
Depreciation & amort.	-0
EBIT	1,079
Net financials	-1
Profit before tax	1,078
Tax	238
Net profit	840

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2024
Total assets	2,119
Equity	880
Long-term debt	4
Short-term debt	1,235
Total debt	1,239

Financial ratios

5-year trend

EBITDA margin (of gross profit)

34.0 %

20242024

Equity ratio

41.5 %

Average

Around the average of companies in the same industry

20242024

Return on equity

95.5 %

Very strong

Among the 10% highest rated companies in the industry

20242024

Net profit margin (of gross profit)

26.4 %

20242024

Asset turnover (of gross profit)

1.50×

20242024

Debt / equity

1.41×

Weak

Among the 40% lowest rated companies in the industry

20242024

Sector performance

19 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 10% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 10% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioStrong

Among the 30% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioAverage

Around the average of companies in the same industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioAverage

Around the average of companies in the same industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityWeak

Among the 30% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioAverage

Around the average of companies in the same industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioAverage

Around the average of companies in the same industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioAverage

Around the average of companies in the same industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityWeak

Among the 40% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityWeak

Among the 40% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 20% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 20% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery strong

Among the 10% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalStrong

Among the 30% highest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

One-year change in equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's equity.

One-year change in debtNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's debt.

Annual reports & filings

Annual report 2024
Filed via CVR / Virk · Period 2024-06-21 – 2024-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since
Current (1)
SL Santos Lundt Nielsen Founder	Founder	2024

Former (1)


JR Jens Robert Andersen Liquidator	Liquidator	2026 – 2026

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
TSM Group Holding ApS	Company	100%	100%	2024

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

TSM Group Holding ApS100%

TSM Solution ApS (this company)

Board network connections

Board members of TSM Solution ApS also hold positions in 7 other companies.

Person	Role here	Other companies
Jens Robert Andersen	Liquidator	6 companiesMany roles
Santos Lundt Nielsen	Founder	1 company

Frequently asked questions

What is the CVR number of TSM Solution ApS?

TSM Solution ApS is registered with CVR / Virk under CVR 44914158.

What is the gross profit of TSM Solution ApS?

TSM Solution ApS reported a gross profit of DKK 3.2m in 2024.

How many employees does TSM Solution ApS have?

TSM Solution ApS employs 1 people as of the latest annual report.

Where is TSM Solution ApS headquartered?

TSM Solution ApS's registered address is Frydenborgvej 27D, st..