Cerivo ApS
APSActiveCVR 45706133Nannasgade 28, 2200 København NBusiness and other management consultancy activities· NACE 7020Est. 2025 · 1 year old4 employees
Loading company…
Overview
Cerivo ApS is a Danish APS based in København N, operating in the Business and other management consultancy activities sector. Incorporated in 2025, the company has 4 employees and reported a gross profit of -DKK 33.2m in its latest annual filing.
Gross profit 2025
-33.2M DKK
EBITDA margin (of gross profit)
111.9 %
Net profit 2025
-41.1M DKK
4 employees
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
66.3 %
AverageAround the average of companies in the same industry
20252025
Liquidity ratioCurrent assets ÷ Short-term debt
10.6×
Very strongAmong the 20% highest rated companies in the industry
20252025
Return on assets (ROA)Net profit ÷ Total assets × 100
-7.9 %
WeakAmong the 30% lowest rated companies in the industry
20252025
EBITDA — year on year
DKK millionsKey figures
Annual report 2025| Gross profit | -33.2M DKK | — |
| EBITDA | -37.2M DKK | — |
| Net profit | -41.1M DKK | — |
| Total assets | 522.3M DKK | — |
| Equity | 346.2M DKK | — |
| Employees | 4 | — |
Company information
Legal name
Cerivo ApS
CVR number
45706133
Legal form
Anpartsselskab
NACE code
Founded
24 June 2025 · 1 year
Share capital
DKK 20,000
Employees
4 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse, eller af to bestyrelsesmedlemmer i forening eller af en direktør i forening med bestyrelsens formand.
Company purpose
Selskabets formål er som holdingselskab direkte eller indirekte at eje kapitalandele eller andre finansielle instrumenter i
virksomheder, der driver virksomhed inden for software- og IT-løsninger.
(no translation available)
Address
Nannasgade 28, 2200 København N
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2025), Cerivo ApS reported a gross profit of -DKK 33.2m. The bottom line showed a net loss of DKK 41.1m.
At the end of 2025, equity financed 66.3% of the balance sheet, and current assets covered short-term debt 10.6 times.
Financials
Gross profit
DKK millionsEBITDA
DKK millionsIncome statement
DKK thousands| Item | 2025 |
|---|---|
| Gross profit | -33,224 |
| Staff expenses | -3,966 |
| EBITDA | -37,190 |
| Depreciation & amort. | -49 |
| EBIT | -37,240 |
| Net financials | -3,892 |
| Profit before tax | -41,132 |
| Tax | -0 |
| Net profit | -41,132 |
Balance sheet
DKK thousands| Item | 2025 |
|---|---|
| Total assets | 522,308 |
| Equity | 346,247 |
| Long-term debt | 149,742 |
| Short-term debt | 3,966 |
| Total debt | 153,708 |
Financial ratios
5-year trendEBITDA margin (of gross profit)
<−999 %
20252025
Equity ratio
66.3 %
AverageAround the average of companies in the same industry
20252025
Return on equity
-11.9 %
Very weakAmong the 20% lowest rated companies in the industry
20252025
Net profit margin (of gross profit)
<−999 %
20252025
Asset turnover (of gross profit)
-0.06×
20252025
Debt / equity
0.51×
AverageAround the average of companies in the same industry
20252025
Sector performance
19 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Return on equity (ROE)Very weak
Among the 20% lowest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Weak
Among the 30% lowest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Very weak
Among the 20% lowest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Weak
Among the 30% lowest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioVery weak
Among the 10% lowest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Gross marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Liquidity
Current ratioVery strong
Among the 20% highest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioVery strong
Among the 20% highest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioVery strong
Among the 10% highest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityVery strong
Among the 10% highest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalVery weak
Among the 20% lowest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioWeak
Among the 40% lowest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioAverage
Around the average of companies in the same industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioStrong
Among the 40% highest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityAverage
Around the average of companies in the same industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityAverage
Around the average of companies in the same industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtVery weak
Among the 20% lowest rated companies in the industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtWeak
Among the 30% lowest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageVery weak
Among the 20% lowest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Equity to contributed capitalVery strong
Among the 10% highest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
Asset turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
One-year change in equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The size of this year's increase or decrease in the company's equity.
One-year change in debtNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The size of this year's increase or decrease in the company's debt.
Annual reports & filings
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2026 |
Former (4)
AB Management | Management | 2025 – 2025 |
MB Management | Management | 2025 – 2025 |
MF Management | Management | 2026 – 2026 |
LN Management | Management | 2025 – 2026 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
AB Board of Directors | Board of Directors | 2025 |
AW Board of Directors | Board of Directors | 2025 |
MP Board of Directors | Board of Directors | 2025 |
BF Board of Directors | Board of Directors | 2025 |
FB Chairman | Chairman | 2025 |
AA Board of Directors | Board of Directors | 2025 |
Former (1)
BF Board of Directors | Board of Directors | 2025 – 2025 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Related companies
Company hierarchy
Triple HoldCo ApS90%
Thor TopCo ApS100%
Thor MidCo ApS100%
Cerivo ApS (this company)ComplyCloud ApS100% ownedRisma Systems A/S100% ownedOpenli ApS90% ownedWired Relations ApS100% ownedBoard network connections
Board members of Cerivo ApS also hold positions in 40 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Basso Reichsthaler Møller | Management | 8 companiesMany roles |
| Mads Peter Hansen | Board of Directors | 8 companiesMany roles |
| Ben Francis Shepherd | Board of Directors | 6 companiesMany roles |
| Anders Brejner | Management | 5 companies |
| Martin Folke Vasehus | Management | 4 companies |
| Flemming Breinholt | Chairman | 4 companies |
| Lars Nybro Munksgaard | Management | 3 companies |
| Mikael Bernt Johnsen | Management | 1 company |
| Benjamin Francis Shepherd | Board of Directors | 1 company |
Frequently asked questions
What is the CVR number of Cerivo ApS?
Cerivo ApS is registered with CVR / Virk under CVR 45706133.
What is the gross profit of Cerivo ApS?
Cerivo ApS reported a gross profit of -DKK 33.2m in 2025.
How many employees does Cerivo ApS have?
Cerivo ApS employs 4 people as of the latest annual report.
Who is the chairman of Cerivo ApS?
Flemming Breinholt chairs the board of Cerivo ApS.
Where is Cerivo ApS headquartered?
Cerivo ApS's registered address is Nannasgade 28.