TØMRERBYG - BORUP ApS

APSDissolved

CVR 48168914Skovbrynet 13, 4140 BorupJoinery installation· NACE 4332Est. 1974 · 52 years old1 employees

Overview

TØMRERBYG - BORUP ApS is a Danish APS based in Borup, operating in the Joinery installation sector. Incorporated in 1974, the company has 1 employee and reported revenue of DKK 54.7k in its latest annual filing.

Revenue 2025

54.7K DKK

−36% vs 2024

EBITDA margin

−32.9 %

−38% vs 2024

Net profit 2025

95.6K DKK

+447% vs 2024

Key ratios

See full ratios →

95.6 %

Very strong

Among the 10% highest rated companies in the industry

20212025

22.6×

Very strong

Among the 10% highest rated companies in the industry

20212025

13.0 %

Strong

Among the 40% highest rated companies in the industry

20212025

EBITDA — year on year

DKK thousands

Key figures

Annual report 2025

Revenue	54.7K DKK	-36%
EBITDA	-18K DKK	-38%
Net profit	95.6K DKK	+447%
Total assets	734.3K DKK	+4%
Equity	701.8K DKK	+1%
Employees	1	—

Financial development

In its most recent annual report (2025), TØMRERBYG - BORUP ApS reported revenue of DKK 54.7k, a decrease of 36% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of DKK 95.6k, and the EBITDA margin stood at -32.9%.

At the end of 2025, equity financed 95.6% of the balance sheet, and current assets covered short-term debt 22.6 times.

Financials

Revenue

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2025	2024	2023	2022	2021
Revenue	55	85	42	78	89
Staff expenses	-3	-4	-3	-9	-16
EBITDA	-18	-13	718	8	-27
Depreciation & amort.	-0	-0	360	-14	-14
EBIT	-18	-13	357	-6	-41
Net financials	141	36	-149	-9	-9
Profit before tax	123	23	208	-15	-50
Tax	28	1	34	-3	-10
Net profit	96	17	174	-11	-39

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2025	2024	2023	2022	2021
Total assets	734	709	764	314	355
Equity	702	698	755	122	133
Long-term debt	0	0	0	185	185
Short-term debt	33	11	9	8	37
Total debt	33	11	9	192	222

Financial ratios

5-year trend

EBITDA margin

-32.9 %

20212025

Equity ratio

95.6 %

Very strong

Among the 10% highest rated companies in the industry

20212025

Return on equity

13.6 %

Average

Around the average of companies in the same industry

20212025

Net profit margin

174.7 %

Very strong

Among the 10% highest rated companies in the industry

20212025

Asset turnover

0.07×

Weak

Among the 30% lowest rated companies in the industry

20212025

Debt / equity

0.05×

Very strong

Among the 10% highest rated companies in the industry

20212025

Sector performance

27 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginVery weak

Among the 10% lowest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginVery weak

Among the 10% lowest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginVery strong

Among the 10% highest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Average

Around the average of companies in the same industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Strong

Among the 40% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Average

Around the average of companies in the same industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Weak

Among the 30% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery weak

Among the 10% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioVery strong

Among the 10% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery strong

Among the 10% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery strong

Among the 10% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery strong

Among the 20% highest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery weak

Among the 10% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioVery strong

Among the 10% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery strong

Among the 10% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery strong

Among the 10% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery strong

Among the 10% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 10% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery weak

Among the 10% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery weak

Among the 10% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtStrong

Among the 30% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginStrong

Among the 40% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverWeak

Among the 30% lowest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Equity to contributed capitalWeak

Among the 40% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery weak

Among the 10% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (3)


BS Bent Sønberg Audit	Audit	1992 – 1998
TN Thorkild Nielsen Management	Management	1974 – 2026
OH Ole Hansen Audit	Audit	1974 – 1988

Board of directors

Non-executive oversight

Name	Role	Member since

Former (3)


TS Thomas Sejerskilde Nielsen Board of Directors	Board of Directors	2007 – 2026
TN Thorkild Nielsen Board of Directors	Board of Directors	1974 – 2026
JA Jens Arne Rohde Nissen Board of Directors	Board of Directors	1974 – 2026

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Thorkild Nielsen	Individual	100%	100%	1995
Ester Gudrun Nielsen	Individual	33.33–49.99%	33.33–49.99%	1995

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of TØMRERBYG - BORUP ApS also hold positions in 5 other companies.

Person	Role here	Other companies
Bent Sønberg	Audit	4 companies
Thomas Sejerskilde Nielsen	Board of Directors	1 company

Frequently asked questions

What is the CVR number of TØMRERBYG - BORUP ApS?

TØMRERBYG - BORUP ApS is registered with CVR / Virk under CVR 48168914.

What is the revenue of TØMRERBYG - BORUP ApS?

TØMRERBYG - BORUP ApS reported revenue of DKK 54.7k in 2025.

How many employees does TØMRERBYG - BORUP ApS have?

TØMRERBYG - BORUP ApS employs 1 people as of the latest annual report.

Where is TØMRERBYG - BORUP ApS headquartered?

TØMRERBYG - BORUP ApS's registered address is Skovbrynet 13.