VÆREBO-HUSET ApS

APSDissolvedAdvertising protection

CVR 51579119Firskovvej 20, 2800 Kongens LyngbyRental and operating of own or leased real estate· NACE 6820Est. 1974 · 51 years old— employees

Overview

VÆREBO-HUSET ApS is a Danish APS based in Kongens Lyngby, operating in the Rental and operating of own or leased real estate sector. Incorporated in 1974, the company reported revenue of DKK 111.5k in its latest annual filing.

Revenue 2013

0.1M DKK

+248% vs 2012

EBITDA margin

57.0 %

+190% vs 2012

Net profit 2013

-0.3M DKK

-2165% vs 2012

Key ratios

See full ratios →

18.1 %

Very weak

Among the 20% lowest rated companies in the industry

20122013

0.0×

Very weak

Among the 20% lowest rated companies in the industry

20122013

-4.4 %

Very weak

Among the 20% lowest rated companies in the industry

20122013

EBITDA — year on year

DKK thousands

Key figures

Annual report 2013

Revenue	0.1M DKK	+248%
EBITDA	0.1M DKK	+190%
Net profit	-0.3M DKK	-2165%
Total assets	6.2M DKK	-3%
Equity	1.1M DKK	-20%
Employees	—	—

Contact

Address

Firskovvej 20, 2800 Kongens Lyngby

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2013), VÆREBO-HUSET ApS reported revenue of DKK 111.5k, an increase of 248% on the year before. The figures on this page draw on 2 annual filings covering 2012 to 2013. The bottom line showed a net loss of DKK 271.9k, and the EBITDA margin stood at 57%.

At the end of 2013, equity financed 18.1% of the balance sheet, and current assets covered short-term debt 0 times.

Financials

Revenue

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2013	2012
Revenue	112	32
Staff expenses	-0	-0
EBITDA	64	-71
Depreciation & amort.	135	-53
EBIT	-71	-124
Net financials	-192	117
Profit before tax	-263	-7
Tax	9	5
Net profit	-272	-12

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2013	2012
Total assets	6,166	6,385
Equity	1,117	1,388
Long-term debt	0	0
Short-term debt	5,048	4,996
Total debt	5,048	4,996

Financial ratios

5-year trend

EBITDA margin

57.0 %

20122013

Equity ratio

18.1 %

Very weak

Among the 20% lowest rated companies in the industry

20122013

Return on equity

-24.3 %

Very weak

Among the 10% lowest rated companies in the industry

20122013

Net profit margin

-243.8 %

Very weak

Among the 10% lowest rated companies in the industry

20122013

Asset turnover

0.02×

Strong

Among the 30% highest rated companies in the industry

20122013

Debt / equity

4.52×

Very weak

Among the 10% lowest rated companies in the industry

20122013

Sector performance

27 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginAverage

Around the average of companies in the same industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginVery weak

Among the 20% lowest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginVery weak

Among the 10% lowest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Very weak

Among the 10% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very weak

Among the 20% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very weak

Among the 10% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Weak

Among the 40% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioAverage

Around the average of companies in the same industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery weak

Among the 20% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery weak

Among the 10% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityStrong

Among the 30% highest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery weak

Among the 10% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery weak

Among the 20% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioVery weak

Among the 20% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery weak

Among the 20% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery weak

Among the 10% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery weak

Among the 10% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtWeak

Among the 30% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 20% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageAverage

Around the average of companies in the same industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtWeak

Among the 40% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginWeak

Among the 40% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverStrong

Among the 30% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Equity to contributed capitalWeak

Among the 30% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery weak

Among the 20% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (7)


OM Ole Michael Kalør Management	Management	2014 – 2015
PG Peter Greisen Management	Management	2008 – 2014
CM Carsten Matzen Ludvig Chief Executive Officer	Chief Executive Officer	2008 – 2015
KM Kim Michael Hansen Management	Management	2002 – 2008
BB Børge Bro Christiansen Management	Management	1974 – 1992
OB Ole Borup Kallesøe Audit	Audit	1974 – 1992
TL Tom Lysgaard Kristensen Management	Management	1974 – 2002

Board of directors

Non-executive oversight

Name	Role	Member since

Former (12)


OM Ole Michael Kalør Board of Directors	Board of Directors	2014 – 2015
TS Torben Svendsen Board of Directors	Board of Directors	2005 – 2008
PG Peter Greisen Board of Directors	Board of Directors	2010 – 2014
CR Carsten Reuther Board of Directors	Board of Directors	2008 – 2010
HW Hans-Erik Wolff Board of Directors	Board of Directors	2000 – 2005
PN Peter Normann Chairman	Chairman	2013 – 2015
CM Carsten Matzen Ludvig Board of Directors	Board of Directors	2008 – 2015
NF Niels Fog Chairman	Chairman	2008 – 2013
KM Kim Michael Hansen Board of Directors	Board of Directors	2003 – 2008
LS Lisbeth Schilling Kristensen Board of Directors	Board of Directors	1974 – 2006
JT Jens Thoregaard Board of Directors	Board of Directors	1974 – 2008
TL Tom Lysgaard Kristensen Board of Directors	Board of Directors	1974 – 2008

Shareholders

Active legal owners

No shareholder data available.

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of VÆREBO-HUSET ApS also hold positions in 41 other companies.

Person	Role here	Other companies
Peter Normann	Chairman	10 companiesMany roles
Jens Thoregaard	Board of Directors	7 companiesMany roles
Ole Michael Kalør	Management	6 companiesMany roles
Tom Lysgaard Kristensen	Management	4 companies
Torben Svendsen	Board of Directors	4 companies
Kim Michael Hansen	Management	3 companies
Peter Greisen	Management	2 companies
Hans-Erik Wolff	Board of Directors	2 companies
Børge Bro Christiansen	Management	1 company
Ole Borup Kallesøe	Audit	1 company
Niels Fog	Chairman	1 company

Frequently asked questions

What is the CVR number of VÆREBO-HUSET ApS?

VÆREBO-HUSET ApS is registered with CVR / Virk under CVR 51579119.

What is the revenue of VÆREBO-HUSET ApS?

VÆREBO-HUSET ApS reported revenue of DKK 111.5k in 2013.

Where is VÆREBO-HUSET ApS headquartered?

VÆREBO-HUSET ApS's registered address is Firskovvej 20.