Napus A/S
A/SDissolvedCVR 74023215Hjortvadvej 1, 6580 VamdrupLandbrugskonsulenter· NACE 749010Est. 1983 · 42 years old2 employees
Loading company…
Riskpilot← Back to searchSign inGet full accessNapus A/S is a Danish A/S based in Vamdrup, operating in the Landbrugskonsulenter sector. Incorporated in 1983, the company has 2 employees and reported a gross profit of -DKK 620.6k in its latest annual filing.
| Gross profit | -0.6M DKK | +1524% |
| EBITDA | -0.6M DKK | -837% |
| Net profit | -0.6M DKK | -374% |
| Total assets | 0.2M DKK | -83% |
| Equity | -2.1M DKK | -44% |
| Employees | 2 | — |
In its most recent annual report (2023), Napus A/S reported a gross profit of -DKK 620.6k. The figures on this page draw on 5 annual filings covering 2019 to 2023. The bottom line showed a net loss of DKK 631.0k.
At the end of 2023, current assets covered short-term debt 0.1 times.
| Item | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Gross profit | -621 | -38 | 158 | -63 | -62 |
| Staff expenses | -0 | -28 | -9 | -15 | -24 |
| EBITDA | -621 | -66 | 148 | -78 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -621 | -66 | 148 | -78 | -86 |
| Net financials | -10 | -67 | -432 | -45 | -58 |
| Profit before tax | -631 | -133 | -284 | -123 | -144 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -631 | -133 | -284 | -123 | -144 |
| Item | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Total assets | 153 | 913 | 673 | 1,180 | 777 |
| Equity | -2,077 | -1,446 | -1,313 | -1,029 | -906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2,231 | 2,359 | 1,986 | 2,209 | 1,683 |
| Total debt | 2,231 | 2,359 | 1,986 | 2,209 | 1,683 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
KR | Audit | 2001 – 2015 |
AH Audit | Audit | 1983 – 1998 |
KA Management | Management | 1983 – 2024 |
| Name | Role | Member since |
|---|
JC Board of Directors | Board of Directors | 1998 – 2016 |
KA Board of Directors | Board of Directors | 1983 – 2024 |
OT Board of Directors | Board of Directors | 1996 – 1998 |
MH Board of Directors | Board of Directors | 1983 – 1996 |
PD Board of Directors | Board of Directors | 1983 – 2024 |
NB Board of Directors | Board of Directors | 1983 – 2000 |
AD Board of Directors | Board of Directors | 2000 – 2024 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Jürgen Carsten Thews | Board of Directors | 3 companies |
| Kristian Rikardt Bendixen | Audit | 2 companies |
| Aksel Høi-Hansen | Audit | 1 company |