Semak AS
ASActiveOrg 815592972Kvernabekkvegen 28I, 5243 FanaIndustrial product and fashion design activities· NACE 7411Est. 2015 · 11 years old0 employees
Loading company…
Overview
Semak AS is a Norwegian AS based in Fana, operating in the Industrial product and fashion design activities sector. Incorporated in 2015, the company has 0 employees and reported revenue of NOK 1.4m in its latest annual filing.
Revenue 2025
1.4M NOK
−25% vs 2024
EBITDA margin
35.1 %
+199% vs 2024
Net profit 2025
0.1M NOK
+301% vs 2024
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
-7.4 %
Very weakAmong the 20% lowest rated companies in the industry
20212025
Liquidity ratioCurrent assets ÷ Short-term debt
0.7×
Very weakAmong the 20% lowest rated companies in the industry
20212025
Return on assets (ROA)Net profit ÷ Total assets × 100
7.0 %
AverageAround the average of companies in the same industry
20212025
EBITDA — year on year
NOK thousandsKey figures
Annual report 2025| Revenue | 1.4M NOK | -25% |
| EBITDA | 0.5M NOK | +199% |
| Net profit | 0.1M NOK | +301% |
| Total assets | 1.9M NOK | +60% |
| Equity | -0.1M NOK | +48% |
| Employees | 0 | — |
Company information
Legal name
SEMAK AS
Org number
815592972
Legal form
Aksjeselskap
NACE code
Founded
30 May 2015 · 11 years
Share capital
NOK 30,000
Employees
0 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Konsulentoppdrag, produktutvikling og eiendomsutvikling til offentlig sektor, private firma og enkeltpersoner og hva dermed står i forbindelse. Selskapet vil også ha eiendeler i eiendom og andre virksomheter og hva dermed står i forbindelse.
(no translation available)
Address
Kvernabekkvegen 28I, 5243 Fana
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2025), Semak AS reported revenue of NOK 1.4m, a decrease of 25% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of NOK 129.4k, and the EBITDA margin stood at 35.1%.
At the end of 2025, current assets covered short-term debt 0.7 times.
Financials
Revenue
NOK thousandsEBITDA
NOK thousandsIncome statement
NOK thousands| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1,353 | 1,796 | 2,892 | 2,113 | 898 |
| Staff expenses | -127 | -1,144 | -1,647 | -1,025 | -55 |
| EBITDA | 475 | 159 | 370 | -232 | 249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 475 | 159 | 370 | -232 | 249 |
| Net financials | -327 | -127 | -65 | -77 | -53 |
| Profit before tax | 148 | 32 | 305 | -309 | 196 |
| Tax | 19 | -0 | -0 | -0 | -0 |
| Net profit | 129 | 32 | 305 | -309 | 196 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
NOK thousands| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1,861 | 1,162 | 1,325 | 952 | 405 |
| Equity | -138 | -268 | -300 | -605 | -297 |
| Long-term debt | 0 | 829 | 907 | 1,060 | 404 |
| Short-term debt | 1,254 | 601 | 718 | 497 | 297 |
| Total debt | 1,999 | 1,430 | 1,625 | 1,557 | 701 |
Financial ratios
5-year trendEBITDA margin
35.1 %
20212025
Equity ratio
-7.4 %
Very weakAmong the 20% lowest rated companies in the industry
20212025
Return on equity
—
20212025
Net profit margin
9.6 %
AverageAround the average of companies in the same industry
20212025
Asset turnover
0.73×
AverageAround the average of companies in the same industry
20212025
Debt / equity
—
20212025
Sector performance
20 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginVery weak
Among the 20% lowest rated companies in the industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginStrong
Among the 30% highest rated companies in the industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginAverage
Around the average of companies in the same industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on assets (ROA)Average
Around the average of companies in the same industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Basic earning power (BEP)Strong
Among the 30% highest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioVery strong
Among the 20% highest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Return on equity (ROE)Not rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on net assets (RONA)Not rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Liquidity
Current ratioVery weak
Among the 20% lowest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioWeak
Among the 30% lowest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioVery weak
Among the 20% lowest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash conversion ratioVery strong
Among the 10% highest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets to equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Debt & solvency
Solidity ratioVery weak
Among the 20% lowest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioVery weak
Among the 20% lowest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Income to debtAverage
Around the average of companies in the same industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtStrong
Among the 40% highest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageAverage
Around the average of companies in the same industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtVery weak
Among the 10% lowest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginAverage
Around the average of companies in the same industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt to equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Efficiency & development
Asset turnoverAverage
Around the average of companies in the same industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Equity to contributed capitalVery weak
Among the 10% lowest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in debtWeak
Among the 30% lowest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
One-year change in equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The size of this year's increase or decrease in the company's equity.
Annual reports & filings
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2015 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Chairman | Chairman | 2015 |
Shareholders
Active legal ownersNo shareholder data available.
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
Semak AS 
Blaaker ASBoard network connections
Board members of Semak AS also hold positions in 13 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Terje Norheim | Chief Executive Officer | 13 companiesMany roles |
Frequently asked questions
What is the Org number of Semak AS?
Semak AS is registered with Brønnøysundsregistrene under Org 815592972.
What is the revenue of Semak AS?
Semak AS reported revenue of NOK 1.4m in 2025.
Who is the CEO of Semak AS?
Terje Norheim is the CEO of Semak AS.
Who is the chairman of Semak AS?
Terje Norheim chairs the board of Semak AS.
Where is Semak AS headquartered?
Semak AS's registered address is Kvernabekkvegen 28I.