Zecurecode AS is a Norwegian AS based in Oslo, operating in the Construction of residential and non-residential buildings sector. Incorporated in 2016, the company has 0 employees and reported revenue of NOK 457.1k in its latest annual filing.
| Revenue | 457.1K NOK | -28% |
| EBITDA | -80K NOK | +48% |
| Net profit | -48.6K NOK | +64% |
| Total assets | 37.7K NOK | -66% |
| Equity | -131.3K NOK | -59% |
| Employees | 0 | — |
In its most recent annual report (2023), Zecurecode AS reported revenue of NOK 457.1k, a decrease of 28% on the year before. The figures on this page draw on 5 annual filings covering 2019 to 2023. The bottom line showed a net loss of NOK 48.6k, and the EBITDA margin stood at -17.5%.
At the end of 2023, current assets covered short-term debt 0.6 times.
| Item | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 457 | 638 | 403 | 1,058 | 1,818 |
| Staff expenses | -38 | -220 | -2 | -92 | -540 |
| EBITDA | -80 | -153 | -43 | 54 | 114 |
| Depreciation & amort. | -36 | -53 | -60 | -49 | -27 |
| EBIT | -116 | -206 | -103 | 5 | 86 |
| Net financials | 65 | 80 | 105 | 1 | -20 |
| Profit before tax | -51 | -126 | 2 | 5 | 66 |
| Tax | -2 | 8 | 0 | 2 | 17 |
| Net profit | -49 | -134 | 2 | 4 | 50 |
| Item | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Total assets | 38 | 110 | 834 | 690 | 602 |
| Equity | -131 | -83 | 51 | 49 | 154 |
| Long-term debt | 111 | 186 | 262 | 252 | 0 |
| Short-term debt | 58 | 7 | 521 | 389 | 447 |
| Total debt | 169 | 193 | 783 | 641 | 447 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SV Trustee | Trustee | 2026 |
HB Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
JJ Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
ML Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØB Chairman | Chairman | 2024 |
HB Deputy Chairman | Deputy Chairman | 2022 – 2023 |
TT Board of Directors | Board of Directors | 2020 – 2024 |
ML Chairman | Chairman | 2022 – 2023 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
Tobiassen Floresha | Company | 25% | 25% | 2020 |
| Company | 50% | 50% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sofie Vikse | Trustee | 172 companiesMany roles |
| Håkon Berntsen | Chief Executive Officer | 12 companiesMany roles |
| Maja Langehaug | Chief Executive Officer | 2 companies |
| Jan Johansen | Chief Executive Officer | 1 company |
| Øystein Berntsen | Chairman | 1 company |