Qlorem AS
ASDissolvedOrg 825879862Jansveien 16, 1354 Bærums VerkKonsulentvirksomhet tilknyttet informasjonsteknologi· NACE 62020Est. 2020 · 5 years old0 employees
Loading company…
Overview
Qlorem AS is a Norwegian AS based in Bærums Verk, operating in the Konsulentvirksomhet tilknyttet informasjonsteknologi sector. Incorporated in 2020, the company has 0 employees and reported revenue of NOK 9.3m in its latest annual filing.
Revenue 2023
9.3M NOK
−32% vs 2022
EBITDA margin
8.1 %
−58% vs 2022
Net profit 2023
-0.4M NOK
-128% vs 2022
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
72.0 %
StrongAmong the 40% highest rated companies in the industry
20202023
Liquidity ratioCurrent assets ÷ Short-term debt
1.0×
WeakAmong the 30% lowest rated companies in the industry
20202023
Return on assets (ROA)Net profit ÷ Total assets × 100
-6.4 %
WeakAmong the 40% lowest rated companies in the industry
20202023
EBITDA — year on year
NOK thousandsKey figures
Annual report 2023| Revenue | 9.3M NOK | -32% |
| EBITDA | 0.8M NOK | -58% |
| Net profit | -0.4M NOK | -128% |
| Total assets | 5.9M NOK | -13% |
| Equity | 4.3M NOK | -8% |
| Employees | 0 | — |
Company information
Legal name
QLOREM AS
Org number
825879862
Legal form
Aksjeselskap
NACE code
Founded
20 October 2020 · 5 years
Share capital
NOK 126,346
Employees
0 (FTE)
VAT registered
No
Audit selected
No
Last report
2023-12-31
Financial year
January – December
Signatory rights
Styrets medlemmer hver for seg.
Company purpose
Programvareutvikling og konsulentvirksomhet, samt tilhørende virksomhet.
(no translation available)
Address
Jansveien 16, 1354 Bærums Verk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2023), Qlorem AS reported revenue of NOK 9.3m, a decrease of 32% on the year before. The figures on this page draw on 4 annual filings covering 2020 to 2023. The bottom line showed a net loss of NOK 381.7k, and the EBITDA margin stood at 8.1%.
At the end of 2023, equity financed 72% of the balance sheet, and current assets covered short-term debt 1 times.
Financials
Revenue
NOK millionsEBITDA
NOK thousandsIncome statement
NOK thousands| Item | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 9,299 | 13,654 | 16,525 | 0 |
| Staff expenses | -559 | -785 | -787 | -0 |
| EBITDA | 755 | 1,817 | 2,727 | -7 |
| Depreciation & amort. | -1,113 | -136 | -7 | -0 |
| EBIT | -357 | 1,681 | 2,720 | -7 |
| Net financials | -24 | 56 | 0 | 0 |
| Profit before tax | -382 | 1,737 | 2,720 | -7 |
| Tax | -0 | 377 | 594 | -0 |
| Net profit | -382 | 1,360 | 2,126 | -7 |
Balance sheet
NOK thousands| Item | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Total assets | 5,940 | 6,847 | 5,690 | 10 |
| Equity | 4,276 | 4,658 | 2,151 | 10 |
| Long-term debt | 0 | 0 | 23 | 0 |
| Short-term debt | 1,664 | 2,188 | 3,516 | 0 |
| Total debt | 1,664 | 2,188 | 3,539 | 0 |
Financial ratios
5-year trendEBITDA margin
8.1 %
20202023
Equity ratio
72.0 %
StrongAmong the 40% highest rated companies in the industry
20202023
Return on equity
-8.9 %
WeakAmong the 30% lowest rated companies in the industry
20202023
Net profit margin
-4.1 %
WeakAmong the 40% lowest rated companies in the industry
20202023
Asset turnover
1.57×
StrongAmong the 30% highest rated companies in the industry
20202023
Debt / equity
0.39×
StrongAmong the 40% highest rated companies in the industry
20202023
Sector performance
27 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginVery weak
Among the 10% lowest rated companies in the industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginWeak
Among the 40% lowest rated companies in the industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginWeak
Among the 40% lowest rated companies in the industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Weak
Among the 30% lowest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Weak
Among the 40% lowest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Weak
Among the 30% lowest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Weak
Among the 40% lowest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioAverage
Around the average of companies in the same industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioWeak
Among the 30% lowest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioWeak
Among the 40% lowest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioWeak
Among the 30% lowest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityVery strong
Among the 20% highest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalVery weak
Among the 20% lowest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioVery weak
Among the 10% lowest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioStrong
Among the 40% highest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioStrong
Among the 40% highest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityStrong
Among the 40% highest rated companies in the industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityAverage
Around the average of companies in the same industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtWeak
Among the 30% lowest rated companies in the industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtStrong
Among the 30% highest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageWeak
Among the 30% lowest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtWeak
Among the 40% lowest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginWeak
Among the 40% lowest rated companies in the industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverStrong
Among the 30% highest rated companies in the industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Equity to contributed capitalStrong
Among the 30% highest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityWeak
Among the 40% lowest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtStrong
Among the 30% highest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Annual reports & filings
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-10-20 – 2020-12-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|
Former (1)
SF Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HC Board of Directors | Board of Directors | 2021 |
SF Chairman | Chairman | 2021 |
CB Board of Directors | Board of Directors | 2021 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 36.58% | 36.58% | 2022 | |
Schei Consulting Ab | Company | 26.83% | 26.83% | 2022 |
| Company | 36.58% | 36.58% | 2022 |
Related companies
Company hierarchy
Fricorp As
Qlorem AS Board network connections
Board members of Qlorem AS also hold positions in 9 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Fristad | Chief Executive Officer | 4 companies |
| Christoph Björn Reuter | Board of Directors | 3 companies |
| Hans Christian Schei | Board of Directors | 2 companies |
Frequently asked questions
What is the Org number of Qlorem AS?
Qlorem AS is registered with Brønnøysundsregistrene under Org 825879862.
What is the revenue of Qlorem AS?
Qlorem AS reported revenue of NOK 9.3m in 2023.
Who is the chairman of Qlorem AS?
Sigurd Fristad chairs the board of Qlorem AS, in role since 2021.
Where is Qlorem AS headquartered?
Qlorem AS's registered address is Jansveien 16.