Nscale Drift AS
ASActiveOrg 828605062Sam Eydes Vei 47, 8160 GlomfjordComputer consultancy and computer facilities management activities· NACE 6220Est. 2022 · 4 years old70 employees
Loading company…
Overview
Nscale Drift AS is a Norwegian AS based in Glomfjord, operating in the Computer consultancy and computer facilities management activities sector. Incorporated in 2022, the company has 70 employees and reported revenue of NOK 27.0m in its latest annual filing.
Revenue 2024
27M NOK
+202% vs 2023
EBITDA margin
8.9 %
+243% vs 2023
Net profit 2024
0.4M NOK
-32% vs 2023
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
0.2 %
Very weakAmong the 20% lowest rated companies in the industry
20222024
Liquidity ratioCurrent assets ÷ Short-term debt
2.0×
AverageAround the average of companies in the same industry
20222024
Return on assets (ROA)Net profit ÷ Total assets × 100
0.1 %
AverageAround the average of companies in the same industry
20222024
EBITDA — year on year
NOK thousandsKey figures
Annual report 2024| Revenue | 27M NOK | +202% |
| EBITDA | 2.4M NOK | +243% |
| Net profit | 0.4M NOK | -32% |
| Total assets | 307M NOK | +9854% |
| Equity | 0.5M NOK | -11% |
| Employees | 70 | — |
Company information
Legal name
NSCALE DRIFT AS
Org number
828605062
Legal form
Aksjeselskap
Founded
6 January 2022 · 4 years
Share capital
NOK 500,000
Employees
70 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets medlemmer hver for seg.
Company purpose
Datavirksomhet og alt som står i forbindelse med dette, samt utleie av eiendom og driftsmiddel og deltakelse i andre selskaper.
(no translation available)
Address
Sam Eydes Vei 47, 8160 Glomfjord
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2024), Nscale Drift AS reported revenue of NOK 27.0m, an increase of 202% on the year before. The figures on this page draw on 3 annual filings covering 2022 to 2024. The bottom line showed a net profit of NOK 373.9k, and the EBITDA margin stood at 8.9%.
At the end of 2024, equity financed 0.2% of the balance sheet, and current assets covered short-term debt 2 times.
Financials
Revenue
NOK millionsEBITDA
NOK thousandsIncome statement
NOK thousands| Item | 2024 | 2023 | 2022 |
|---|---|---|---|
| Revenue | 27,005 | 8,946 | 4,459 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 2,406 | 702 | 396 |
| Depreciation & amort. | -72 | -0 | -0 |
| EBIT | 2,334 | 702 | 396 |
| Net financials | -1,430 | 5 | -0 |
| Profit before tax | 904 | 708 | 396 |
| Tax | -0 | -0 | 86 |
| Net profit | 374 | 552 | 310 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
NOK thousands| Item | 2024 | 2023 | 2022 |
|---|---|---|---|
| Total assets | 307,033 | 3,084 | 1,396 |
| Equity | 497 | 559 | 560 |
| Long-term debt | 256,317 | 62 | 53 |
| Short-term debt | 50,219 | 2,464 | 783 |
| Total debt | 306,536 | 2,525 | 836 |
Financial ratios
5-year trendEBITDA margin
8.9 %
20222024
Equity ratio
0.2 %
Very weakAmong the 20% lowest rated companies in the industry
20222024
Return on equity
75.3 %
Very strongAmong the 20% highest rated companies in the industry
20222024
Net profit margin
1.4 %
AverageAround the average of companies in the same industry
20222024
Asset turnover
0.09×
AverageAround the average of companies in the same industry
20222024
Debt / equity
617.11×
Very weakAmong the 10% lowest rated companies in the industry
20222024
Sector performance
28 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginAverage
Around the average of companies in the same industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginAverage
Around the average of companies in the same industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginAverage
Around the average of companies in the same industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Very strong
Among the 20% highest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Average
Around the average of companies in the same industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Very strong
Among the 20% highest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Strong
Among the 40% highest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioStrong
Among the 40% highest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioAverage
Around the average of companies in the same industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioAverage
Around the average of companies in the same industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioVery weak
Among the 20% lowest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityVery weak
Among the 10% lowest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalWeak
Among the 40% lowest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioVery strong
Among the 10% highest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioVery weak
Among the 20% lowest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioWeak
Among the 30% lowest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityVery weak
Among the 10% lowest rated companies in the industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityVery weak
Among the 10% lowest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtAverage
Around the average of companies in the same industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtAverage
Around the average of companies in the same industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageAverage
Around the average of companies in the same industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtWeak
Among the 40% lowest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginAverage
Around the average of companies in the same industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverAverage
Around the average of companies in the same industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Inventory turnoverStrong
Among the 30% highest rated companies in the industry
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Equity to contributed capitalAverage
Around the average of companies in the same industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityWeak
Among the 40% lowest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtVery weak
Among the 10% lowest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Annual reports & filings
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|
Former (2)
TS Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
DB Chief Executive Officer | Chief Executive Officer | 2023 – 2026 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA | Chairman | 2026 |
Former (9)
TS Board of Directors | Board of Directors | 2022 – 2022 |
NL Board of Directors | Board of Directors | 2022 – 2025 |
PE Chairman | Chairman | 2022 – 2025 |
AR Chairman | Chairman | 2025 – 2026 |
BF Chairman | Chairman | 2022 – 2022 |
DB Board of Directors | Board of Directors | 2023 – 2025 |
TU Board of Directors | Board of Directors | 2022 – 2022 |
RW Board of Directors | Board of Directors | 2022 – 2025 |
JD Board of Directors | Board of Directors | 2022 – 2025 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
Nscale As
Nscale Drift AS Board network connections
Board members of Nscale Drift AS also hold positions in 85 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Cherilyn Anastasia Stephanie Laban | Chairman | 31 companiesMany roles |
| Thor-Arne Ullaland | Board of Directors | 15 companiesMany roles |
| Thomas Skotheim Gribbestad | Chief Executive Officer | 12 companiesMany roles |
| Bendik Fostervoll | Chairman | 11 companiesMany roles |
| Philippe Eric Sachs | Chairman | 8 companiesMany roles |
| Joshua David Payne | Board of Directors | 7 companiesMany roles |
| Daniel Bergli | Chief Executive Officer | 1 company |
Frequently asked questions
What is the Org number of Nscale Drift AS?
Nscale Drift AS is registered with Brønnøysundsregistrene under Org 828605062.
What is the revenue of Nscale Drift AS?
Nscale Drift AS reported revenue of NOK 27.0m in 2024.
How many employees does Nscale Drift AS have?
Nscale Drift AS employs 70 people as of the latest annual report.
Who is the chairman of Nscale Drift AS?
Cherilyn Anastasia Stephanie Laban chairs the board of Nscale Drift AS, in role since 2026.
Where is Nscale Drift AS headquartered?
Nscale Drift AS's registered address is Sam Eydes Vei 47.