Evidi Core AS
ASDissolvedOrg 879887232Åslyveien 15, 3170 SemKonsulentvirksomhet tilknyttet informasjonsteknologi· NACE 62020Est. 1998 · 28 years old89 employeeshttps://www.pilaro.no
Loading company…
Overview
Evidi Core AS is a Norwegian AS based in Sem, operating in the Konsulentvirksomhet tilknyttet informasjonsteknologi sector. Incorporated in 1998, the company has 89 employees and reported revenue of NOK 121.5m in its latest annual filing.
Revenue 2022
121.5M NOK
+93% vs 2021
EBITDA margin
10.8 %
+46% vs 2021
Net profit 2022
9.5M NOK
+50% vs 2021
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
48.5 %
AverageAround the average of companies in the same industry
20182022
Liquidity ratioCurrent assets ÷ Short-term debt
1.7×
AverageAround the average of companies in the same industry
20182022
Return on assets (ROA)Net profit ÷ Total assets × 100
19.3 %
StrongAmong the 30% highest rated companies in the industry
20182022
EBITDA — year on year
NOK millionsKey figures
Annual report 2022| Revenue | 121.5M NOK | +93% |
| EBITDA | 13.1M NOK | +46% |
| Net profit | 9.5M NOK | +50% |
| Total assets | 48.9M NOK | +145% |
| Equity | 23.7M NOK | +175% |
| Employees | 89 | — |
Company information
Legal name
EVIDI CORE AS
Org number
879887232
Legal form
Aksjeselskap
NACE code
Founded
18 May 1998 · 28 years
Share capital
NOK 208,066
Employees
89 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Contact
Address
Åslyveien 15, 3170 Sem
Website
https://www.pilaro.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2022), Evidi Core AS reported revenue of NOK 121.5m, an increase of 93% on the year before. The figures on this page draw on 5 annual filings covering 2018 to 2022. The bottom line showed a net profit of NOK 9.5m, and the EBITDA margin stood at 10.8%.
At the end of 2022, equity financed 48.5% of the balance sheet, and current assets covered short-term debt 1.7 times.
Financials
Revenue
NOK millionsEBITDA
NOK millionsIncome statement
NOK thousands| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue | 121,533 | 62,956 | 53,670 | 43,874 | 38,137 |
| Staff expenses | -65,488 | -32,344 | -27,527 | -24,106 | -23,425 |
| EBITDA | 13,080 | 8,954 | 8,546 | 4,376 | 455 |
| Depreciation & amort. | -1,121 | -982 | -964 | -2,887 | -581 |
| EBIT | 11,959 | 7,972 | 7,581 | 1,489 | -126 |
| Net financials | 168 | -62 | 6,551 | 91 | -176 |
| Profit before tax | 12,127 | 7,910 | 14,132 | 1,580 | -303 |
| Tax | 2,673 | 1,624 | 1,512 | 96 | -325 |
| Net profit | 9,454 | 6,286 | 12,620 | 1,484 | 22 |
Balance sheet
NOK thousands| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Total assets | 48,904 | 19,994 | 24,674 | 15,686 | 14,082 |
| Equity | 23,711 | 8,630 | 5,944 | 3,936 | 3,908 |
| Long-term debt | 0 | 0 | 462 | 1,526 | 2,056 |
| Short-term debt | 25,193 | 11,364 | 18,267 | 10,224 | 8,117 |
| Total debt | 25,193 | 11,364 | 18,729 | 11,750 | 10,173 |
Financial ratios
5-year trendEBITDA margin
10.8 %
20182022
Equity ratio
48.5 %
AverageAround the average of companies in the same industry
20182022
Return on equity
39.9 %
StrongAmong the 30% highest rated companies in the industry
20182022
Net profit margin
7.8 %
AverageAround the average of companies in the same industry
20182022
Asset turnover
2.49×
Very strongAmong the 20% highest rated companies in the industry
20182022
Debt / equity
1.06×
AverageAround the average of companies in the same industry
20182022
Sector performance
27 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginWeak
Among the 30% lowest rated companies in the industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginAverage
Around the average of companies in the same industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginAverage
Around the average of companies in the same industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Strong
Among the 30% highest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Strong
Among the 30% highest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Strong
Among the 30% highest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Very strong
Among the 20% highest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioStrong
Among the 30% highest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioAverage
Around the average of companies in the same industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioAverage
Around the average of companies in the same industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioWeak
Among the 30% lowest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityWeak
Among the 30% lowest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalAverage
Around the average of companies in the same industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioVery strong
Among the 20% highest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioAverage
Around the average of companies in the same industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioAverage
Around the average of companies in the same industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityAverage
Around the average of companies in the same industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityWeak
Among the 40% lowest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtStrong
Among the 30% highest rated companies in the industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtStrong
Among the 30% highest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageStrong
Among the 30% highest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtAverage
Around the average of companies in the same industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginVery strong
Among the 20% highest rated companies in the industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverVery strong
Among the 20% highest rated companies in the industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Equity to contributed capitalVery strong
Among the 10% highest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityVery strong
Among the 10% highest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtVery weak
Among the 20% lowest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Annual reports & filings
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2022 |
Former (2)
RL Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
ON Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chairman | Chairman | 2022 |
Former (5)
JG Board of Directors | Board of Directors | 2011 – 2021 |
TP Board of Directors | Board of Directors | 2011 – 2021 |
RL Board of Directors | Board of Directors | 2011 – 2021 |
JS Chairman | Chairman | 2011 – 2021 |
ON Chairman | Chairman | 2021 – 2022 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 2.23% | 2.23% | 2020 | |
| Company | 21.61% | 21.61% | 2020 | |
| Company | 29.63% | 29.63% | 2020 | |
| Company | 17.36% | 17.36% | 2020 | |
| Company | 27.52% | 27.52% | 2020 |
Related companies
Company hierarchy
Evidi As
Evidi Core AS (this company)Board network connections
Board members of Evidi Core AS also hold positions in 54 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Odd Nymark | Chief Executive Officer | 22 companiesMany roles |
| Jørn Seglem | Chief Executive Officer | 17 companiesMany roles |
| Richard Larsen | Chief Executive Officer | 4 companies |
| Tore Paulsen | Board of Directors | 4 companies |
| Jarl Spandow | Chairman | 4 companies |
| Johnny Gerhard Alsterberg | Board of Directors | 3 companies |
Frequently asked questions
What is the Org number of Evidi Core AS?
Evidi Core AS is registered with Brønnøysundsregistrene under Org 879887232.
What is the revenue of Evidi Core AS?
Evidi Core AS reported revenue of NOK 121.5m in 2022.
How many employees does Evidi Core AS have?
Evidi Core AS employs 89 people as of the latest annual report.
Who is the CEO of Evidi Core AS?
Jørn Seglem is the CEO of Evidi Core AS, in role since 2022.
Who is the chairman of Evidi Core AS?
Jørn Seglem chairs the board of Evidi Core AS, in role since 2022.
Where is Evidi Core AS headquartered?
Evidi Core AS's registered address is Åslyveien 15.