Dynamisk Helse AS
ASBankruptOrg 896927922Kjøpmannsgata 1C, 7013 TrondheimComputer programming activities· NACE 6210Est. 2011 · 15 years old0 employeeshttps://www.dynamiskhelse.no
Loading company…
Overview
Dynamisk Helse AS is a Norwegian AS based in Trondheim, operating in the Computer programming activities sector. Incorporated in 2011, the company has 0 employees and reported revenue of NOK 3.3m in its latest annual filing.
Revenue 2024
3.3M NOK
+23% vs 2023
EBITDA margin
18.1 %
+125% vs 2023
Net profit 2024
-1.9M NOK
+63% vs 2023
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
16.6 %
WeakAmong the 30% lowest rated companies in the industry
20202024
Liquidity ratioCurrent assets ÷ Short-term debt
0.0×
Very weakAmong the 10% lowest rated companies in the industry
20202024
Return on assets (ROA)Net profit ÷ Total assets × 100
-25.3 %
WeakAmong the 30% lowest rated companies in the industry
20202024
EBITDA — year on year
NOK thousandsKey figures
Annual report 2024| Revenue | 3.3M NOK | +23% |
| EBITDA | 0.6M NOK | +125% |
| Net profit | -1.9M NOK | +63% |
| Total assets | 7.5M NOK | -13% |
| Equity | 1.2M NOK | -60% |
| Employees | 0 | — |
Company information
Legal name
DYNAMISK HELSE AS
Org number
896927922
Legal form
Aksjeselskap
NACE code
Founded
26 April 2011 · 15 years
Share capital
NOK 3,128,100
Employees
0 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene eller daglig leder alene.
Company purpose
Selskapets primære formål er utvikling, innholdsproduksjon, distribusjon og implementering av digitale løsninger og applikasjoner for opplæring innen pleie og omsorgstjenester både rettet mot offentlig og privat sektor. Plattformen kan sekundært benyttes mot andre segmenter.
(no translation available)
Contact
Address
Kjøpmannsgata 1C, 7013 Trondheim
Phone
+47 45 66 74 43
Email
hei@dynamiskhelse.no
Website
https://www.dynamiskhelse.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2024), Dynamisk Helse AS reported revenue of NOK 3.3m, an increase of 23% on the year before. The figures on this page draw on 5 annual filings covering 2020 to 2024. The bottom line showed a net loss of NOK 1.9m, and the EBITDA margin stood at 18.1%.
At the end of 2024, equity financed 16.6% of the balance sheet, and current assets covered short-term debt 0 times.
Financials
Revenue
NOK thousandsEBITDA
NOK thousandsIncome statement
NOK thousands| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 3,278 | 2,670 | 3,775 | 3,022 | 1,411 |
| Staff expenses | -1,278 | -3,043 | -2,559 | -2,332 | -2,488 |
| EBITDA | 592 | -2,350 | -1,110 | -963 | -3,486 |
| Depreciation & amort. | -2,143 | -2,659 | -1,132 | -1,739 | -132 |
| EBIT | -1,551 | -5,010 | -2,242 | -2,702 | -3,618 |
| Net financials | -346 | -186 | -40 | -544 | -164 |
| Profit before tax | -1,897 | -5,196 | -2,282 | -3,246 | -3,782 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1,897 | -5,196 | -2,282 | -3,246 | -3,782 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
NOK thousands| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total assets | 7,503 | 8,630 | 10,766 | 8,460 | 6,804 |
| Equity | 1,243 | 3,141 | 8,336 | 618 | 758 |
| Long-term debt | 2,000 | 2,000 | 0 | 212 | 726 |
| Short-term debt | 4,260 | 3,490 | 2,429 | 7,629 | 5,320 |
| Total debt | 6,260 | 5,490 | 2,429 | 7,842 | 6,046 |
Financial ratios
5-year trendEBITDA margin
18.1 %
20202024
Equity ratio
16.6 %
WeakAmong the 30% lowest rated companies in the industry
20202024
Return on equity
-152.6 %
Very weakAmong the 10% lowest rated companies in the industry
20202024
Net profit margin
-57.9 %
Very weakAmong the 20% lowest rated companies in the industry
20202024
Asset turnover
0.44×
AverageAround the average of companies in the same industry
20202024
Debt / equity
5.03×
Very weakAmong the 20% lowest rated companies in the industry
20202024
Sector performance
27 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginVery strong
Among the 10% highest rated companies in the industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginVery weak
Among the 20% lowest rated companies in the industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginVery weak
Among the 20% lowest rated companies in the industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Very weak
Among the 10% lowest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Weak
Among the 30% lowest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Very weak
Among the 10% lowest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Weak
Among the 30% lowest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioAverage
Around the average of companies in the same industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioVery weak
Among the 10% lowest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioVery weak
Among the 10% lowest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioVery weak
Among the 20% lowest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityVery strong
Among the 20% highest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalVery weak
Among the 10% lowest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioVery weak
Among the 10% lowest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioWeak
Among the 30% lowest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioWeak
Among the 40% lowest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityVery weak
Among the 20% lowest rated companies in the industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityVery weak
Among the 20% lowest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtWeak
Among the 30% lowest rated companies in the industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtStrong
Among the 40% highest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageWeak
Among the 40% lowest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtVery weak
Among the 20% lowest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginWeak
Among the 30% lowest rated companies in the industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverAverage
Around the average of companies in the same industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Equity to contributed capitalWeak
Among the 30% lowest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityVery weak
Among the 20% lowest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtWeak
Among the 40% lowest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Annual reports & filings
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2011 |
RE Trustee | Trustee | 2026 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AJ Board of Directors | Board of Directors | 2020 |
TS Chairman | Chairman | 2024 |
Former (7)
JH Board of Directors | Board of Directors | 2022 – 2024 |
TM Board of Directors | Board of Directors | 2020 – 2021 |
GN Board of Directors | Board of Directors | 2020 – 2022 |
AE Board of Directors | Board of Directors | 2022 – 2024 |
AF Chairman | Chairman | 2020 – 2021 |
IR Chairman | Chairman | 2022 – 2024 |
CF Board of Directors | Board of Directors | 2022 – 2024 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 23.76% | 23.76% | 2022 | |
| Company | 17.39% | 17.39% | 2022 | |
| Company | 12.7% | 12.7% | 2022 | |
| Company | 7.61% | 7.61% | 2022 | |
| Individual | 6.94% | 6.94% | 2022 | |
E14 Invest Ab | Company | 4.18% | 4.18% | 2025 |
| Company | 2.67% | 2.67% | 2022 | |
| Company | 2.33% | 2.33% | 2022 | |
| Company | 2.17% | 2.17% | 2022 | |
| Company | 2.17% | 2.17% | 2022 | |
| Company | 1.8% | 1.8% | 2022 | |
| Company | 1.73% | 1.73% | 2022 | |
| Company | 1.2% | 1.2% | 2022 | |
| Individual | 1.09% | 1.09% | 2022 | |
Goran Trapp | Company | 1.07% | 1.07% | 2025 |
Goran Trapp | Company | 1.07% | 1.07% | 2024 |
| Individual | 22.2% | 22.2% | 2020 | |
E14 Invest Ab | Company | 4.18% | 4.18% | 2022 |
Gran Trapp | Company | 1.07% | 1.07% | 2023 |
| Individual | 9.73% | 9.73% | 2020 | |
| Individual | 2.46% | 2.46% | 2020 |
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
Safe Comfort As17.3907%Arctic Data Lab As12.6978%Maks-Holding As23.762%Johan Vinje As7.6085%E14 Invest Ab4.18%Samsetak Invest As2.67%Zwart Eiendom As2.17%Aarseth Invest As2.17%Thetis As1.8%T Haugan Holding As1.73%Goran Trapp1.07%Gran Trapp1.07%
Dynamisk Helse AS (this company)Board network connections
Board members of Dynamisk Helse AS also hold positions in 230 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ronald Eriksen Brevik | Trustee | 145 companiesMany roles |
| Ingvild Ragna Myhre | Chairman | 33 companiesMany roles |
| Anders Estenstad | Board of Directors | 17 companiesMany roles |
| Thomas Schøning | Chairman | 10 companiesMany roles |
| Guttorm Nielsen | Board of Directors | 8 companiesMany roles |
| Aasmund Frøseth | Chairman | 8 companiesMany roles |
| Ann-Kristin Johansen | Chief Executive Officer | 4 companies |
| Christian Fredrik Stray | Board of Directors | 4 companies |
| Tor Morten Rosmæl | Board of Directors | 1 company |
Frequently asked questions
What is the Org number of Dynamisk Helse AS?
Dynamisk Helse AS is registered with Brønnøysundsregistrene under Org 896927922.
What is the revenue of Dynamisk Helse AS?
Dynamisk Helse AS reported revenue of NOK 3.3m in 2024.
Who is the CEO of Dynamisk Helse AS?
Ann-Kristin Johansen is the CEO of Dynamisk Helse AS.
Who is the chairman of Dynamisk Helse AS?
Thomas Schøning chairs the board of Dynamisk Helse AS, in role since 2024.
Where is Dynamisk Helse AS headquartered?
Dynamisk Helse AS's registered address is Kjøpmannsgata 1C.