Hek AS is a Norwegian AS based in Støren, operating in the Oppføring av bygninger sector. Incorporated in 2011, the company has 0 employees and reported revenue of NOK 1.1m in its latest annual filing.
| Revenue | 1.1M NOK | -57% |
| EBITDA | -2M NOK | -1151% |
| Net profit | -22.2M NOK | -8768% |
| Total assets | 6.3M NOK | -76% |
| Equity | -28.1M NOK | -379% |
| Employees | 0 | — |
In its most recent annual report (2020), Hek AS reported revenue of NOK 1.1m, a decrease of 57% on the year before. The figures on this page draw on 5 annual filings covering 2016 to 2020. The bottom line showed a net loss of NOK 22.2m, and the EBITDA margin stood at -178.7%.
At the end of 2020, current assets covered short-term debt 0.5 times.
| Item | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1,092 | 2,545 | 1,784 | 15,116 | 15,994 |
| Staff expenses | -0 | -0 | -0 | -10,811 | -12,627 |
| EBITDA | -1,951 | 186 | -1,140 | -482 | -26 |
| Depreciation & amort. | -0 | -0 | -37 | -61 | -68 |
| EBIT | -1,951 | 186 | -1,177 | -543 | -94 |
| Net financials | -19,845 | -507 | -343 | -4,269 | -2,233 |
| Profit before tax | -21,796 | -321 | -1,520 | -4,812 | -2,327 |
| Tax | 442 | -71 | -333 | 52 | 298 |
| Net profit | -22,238 | -251 | -1,187 | -4,863 | -2,625 |
| Item | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6,302 | 26,013 | 25,491 | 25,774 | 36,413 |
| Equity | -28,109 | -5,872 | -5,621 | -4,434 | 429 |
| Long-term debt | 33,859 | 31,618 | 30,007 | 28,473 | 80 |
| Short-term debt | 553 | 267 | 1,105 | 1,735 | 35,904 |
| Total debt | 34,411 | 31,885 | 31,112 | 30,208 | 35,984 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Chairman | Chairman | 2019 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Aarhaug | Chief Executive Officer | 15 companiesMany roles |