Sameiet Funkelia Iii
ESEKActiveOrg 912848787Regnskapshuset Sørøst-Norge As Storgata 7, 3611 KongsbergActivities of households as employers of domestic personnel· NACE 9700Est. 2013 · 13 years old0 employees
Loading company…
Riskpilot← Back to searchSign inGet full accessSameiet Funkelia Iii is a Norwegian ESEK based in Kongsberg, operating in the Activities of households as employers of domestic personnel sector. Incorporated in 2013, the company has 0 employees and reported revenue of NOK 274.1k in its latest annual filing.
| Revenue | 274.1K NOK | +24% |
| EBITDA | 0.9K NOK | +105% |
| Net profit | 1.4K NOK | +107% |
| Total assets | 44.9K NOK | +345% |
| Equity | -22.3K NOK | +6% |
| Employees | 0 | — |
In its most recent annual report (2025), Sameiet Funkelia Iii reported revenue of NOK 274.1k, an increase of 24% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of NOK 1.4k, and the EBITDA margin stood at 0.3%.
At the end of 2025, current assets covered short-term debt 0.7 times.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 274 | 222 | 220 | 127 | 104 |
| Staff expenses | -29 | -29 | -17 | -17 | -17 |
| EBITDA | 1 | -19 | 24 | -31 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -19 | 24 | -31 | -44 |
| Net financials | 0 | 1 | 0 | 0 | -1 |
| Profit before tax | 1 | -18 | 24 | -31 | -45 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | -18 | 24 | -31 | -45 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 45 | 10 | 24 | 47 | 18 |
| Equity | -22 | -24 | -5 | -30 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 34 | 29 | 77 | 17 |
| Total debt | 67 | 34 | 29 | 77 | 17 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Revenue relative to total assets — the ability to generate revenue from the asset base.
The size of this year's increase or decrease in the company's debt.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EG Deputy Member | Deputy Member | 2022 |
TO Deputy Member | Deputy Member | 2024 |
TB Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TB Board of Directors | Board of Directors | 2024 |
KH Board of Directors | Board of Directors | 2020 |
AK Chairman | Chairman | 2020 |
ER Board of Directors | Board of Directors | 2020 – 2024 |
EG Board of Directors | Board of Directors | 2020 – 2022 |
RR Board of Directors | Board of Directors | 2020 – 2022 |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roger Rustand | Board of Directors | 34 companiesMany roles |
| Ellen Randgaard | Board of Directors | 9 companiesMany roles |
| Turid Ottestad Johnsen | Deputy Member | 7 companiesMany roles |
| Espen Glosli | Deputy Member | 5 companies |
| Anders Kildal | Chairman | 5 companies |
| Therese Birgitte Ryan | Deputy Member | 3 companies |
| Kristian Haugaasen | Board of Directors | 2 companies |