PROPER10 AS
ASDissolvedOrg 913459296Fjordgløttvegen 1, 3941 PorsgrunnReal estate activities with own property and development of building projects· NACE 6810Est. 2014 · 12 years old0 employees
Loading company…
Overview
PROPER10 AS is a Norwegian AS based in Porsgrunn, operating in the Real estate activities with own property and development of building projects sector. Incorporated in 2014, the company has 0 employees and reported revenue of NOK 0 in its latest annual filing.
Revenue 2021
0M NOK
EBITDA margin
—
Net profit 2021
0.2M NOK
+118% vs 2020
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
-9.3 %
Very weakAmong the 20% lowest rated companies in the industry
20172021
Liquidity ratioCurrent assets ÷ Short-term debt
0.3×
Very weakAmong the 20% lowest rated companies in the industry
20172021
Return on assets (ROA)Net profit ÷ Total assets × 100
0.7 %
AverageAround the average of companies in the same industry
20172021
EBITDA — year on year
NOK thousandsKey figures
Annual report 2021| Revenue | 0M NOK | — |
| EBITDA | -0.1M NOK | +11% |
| Net profit | 0.2M NOK | +118% |
| Total assets | 23.2M NOK | +11% |
| Equity | -2.2M NOK | +7% |
| Employees | 0 | — |
Company information
Legal name
PROPER10 AS
Org number
913459296
Legal form
Aksjeselskap
Founded
4 February 2014 · 12 years
Share capital
NOK 300,000
Employees
0 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Salg/kjøp av eiendom og salg/kjøp av aksjer, samt virksomhet tilknyttet til slikt.
(no translation available)
Address
Fjordgløttvegen 1, 3941 Porsgrunn
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2021), PROPER10 AS reported revenue of NOK 0. The figures on this page draw on 5 annual filings covering 2017 to 2021. The bottom line showed a net profit of NOK 159.1k.
At the end of 2021, current assets covered short-term debt 0.3 times.
Financials
Revenue
NOK thousandsEBITDA
NOK thousandsIncome statement
NOK thousands| Item | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1,155 | 6,900 | 3,832 |
| Staff expenses | -0 | -0 | -0 | -0 | -411 |
| EBITDA | -112 | -125 | -1,182 | 723 | 510 |
| Depreciation & amort. | -18 | -22 | -55 | -85 | -31 |
| EBIT | -130 | -147 | -1,237 | 639 | 479 |
| Net financials | 182 | -727 | -1,286 | -15 | -118 |
| Profit before tax | 52 | -873 | -2,523 | 624 | 361 |
| Tax | -107 | -0 | -42 | 128 | 26 |
| Net profit | 159 | -873 | -2,481 | 496 | 335 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
NOK thousands| Item | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Total assets | 23,157 | 20,787 | 17,734 | 20,509 | 8,667 |
| Equity | -2,152 | -2,311 | -1,438 | 1,044 | 548 |
| Long-term debt | 11,009 | 17,051 | 16,807 | 17,522 | 3,992 |
| Short-term debt | 14,300 | 6,046 | 2,365 | 1,943 | 4,127 |
| Total debt | 25,309 | 23,098 | 19,171 | 19,465 | 8,119 |
Financial ratios
5-year trendEBITDA margin
<−999 %
20172021
Equity ratio
-9.3 %
Very weakAmong the 20% lowest rated companies in the industry
20172021
Return on equity
—
20172021
Net profit margin
>999 %
20172021
Asset turnover
0.00×
Very weakAmong the 10% lowest rated companies in the industry
20172021
Debt / equity
—
20172021
Sector performance
18 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Return on assets (ROA)Average
Around the average of companies in the same industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Basic earning power (BEP)Weak
Among the 40% lowest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioVery weak
Among the 10% lowest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Gross marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Not rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on net assets (RONA)Not rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Liquidity
Current ratioVery weak
Among the 20% lowest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioWeak
Among the 30% lowest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioVery weak
Among the 20% lowest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Fixed assets to long-term capitalVery weak
Among the 20% lowest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioVery weak
Among the 20% lowest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets to equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Debt & solvency
Solidity ratioVery weak
Among the 20% lowest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioVery weak
Among the 20% lowest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Income to debtAverage
Around the average of companies in the same industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtWeak
Among the 40% lowest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageWeak
Among the 30% lowest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtAverage
Around the average of companies in the same industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginAverage
Around the average of companies in the same industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt to equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Efficiency & development
Asset turnoverVery weak
Among the 10% lowest rated companies in the industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Equity to contributed capitalVery weak
Among the 10% lowest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in debtWeak
Among the 30% lowest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
One-year change in equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The size of this year's increase or decrease in the company's equity.
Annual reports & filings
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MC Deputy Member | Deputy Member | 2016 |
TC Contact Person | Contact Person | 2016 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TC Chairman | Chairman | 2016 |
Shareholders
Active legal ownersOne in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Bi-B As
PROPER10 AS Board network connections
Board members of PROPER10 AS also hold positions in 5 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Tarjei Christiansen | Contact Person | 4 companies |
| Marianne Christiansen | Deputy Member | 1 company |
Frequently asked questions
What is the Org number of PROPER10 AS?
PROPER10 AS is registered with Brønnøysundsregistrene under Org 913459296.
Who is the chairman of PROPER10 AS?
Tarjei Christiansen chairs the board of PROPER10 AS, in role since 2016.
Where is PROPER10 AS headquartered?
PROPER10 AS's registered address is Fjordgløttvegen 1.