Vopy Technology AS is a Norwegian AS based in Lysaker, operating in the Konsulentvirksomhet tilknyttet informasjonsteknologi sector. Incorporated in 2014, the company reported revenue of NOK 0 in its latest annual filing.
| Revenue | 0M NOK | — |
| EBITDA | -4.2M NOK | +35% |
| Net profit | -5.3M NOK | +22% |
| Total assets | 26.1M NOK | -1% |
| Equity | -7.1M NOK | -296% |
| Employees | — | — |
In its most recent annual report (2022), Vopy Technology AS reported revenue of NOK 0, a decrease of 100% on the year before. The figures on this page draw on 5 annual filings covering 2018 to 2022. The bottom line showed a net loss of NOK 5.3m.
At the end of 2022, current assets covered short-term debt 0.1 times.
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue | 0 | 314 | 750 | 0 | 3,939 |
| Staff expenses | -2,807 | -3,661 | -2,921 | -481 | -1,595 |
| EBITDA | -4,205 | -6,488 | -12,079 | -5,278 | 184 |
| Depreciation & amort. | -0 | -15 | -6 | -309 | -13 |
| EBIT | -4,205 | -6,503 | -12,085 | -5,587 | 171 |
| Net financials | -1,088 | -320 | -47 | -214 | -225 |
| Profit before tax | -5,293 | -6,823 | -12,132 | -5,802 | -54 |
| Tax | -0 | -0 | -0 | -82 | 82 |
| Net profit | -5,293 | -6,823 | -12,132 | -5,720 | -136 |
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Total assets | 26,080 | 26,433 | 10,052 | 6,563 | 6,599 |
| Equity | -7,081 | -1,789 | 5,034 | 4,778 | 3,030 |
| Long-term debt | 31,360 | 26,521 | 3,854 | 0 | 82 |
| Short-term debt | 1,802 | 1,701 | 1,164 | 1,785 | 3,487 |
| Total debt | 33,162 | 28,222 | 5,018 | 1,785 | 3,569 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Contact Person | Contact Person | 2023 |
HT Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Chairman | Chairman | 2023 |
HT Chairman | Chairman | 2020 – 2023 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 4.56% | 4.56% | 2020 | |
| Company | 1.36% | 1.36% | 2020 | |
Svenska Handelsbanken Ab | Company | 7% | 7% | 2020 |
| Individual | 1.22% | 1.22% | 2020 | |
| Company | 35.95% | 35.95% | 2020 | |
| Company | 11.92% | 11.92% | 2020 | |
| Individual | 2.04% | 2.04% | 2020 | |
| Individual | 1.02% | 1.02% | 2020 | |
Vopy Services Ab | Company | 100% | 100% | 2021 |
| Individual | 1.18% | 1.18% | 2020 | |
| Company | 17.4% | 17.4% | 2020 | |
| Individual | 1.98% | 1.98% | 2020 | |
| Company | 1.88% | 1.88% | 2020 | |
Nordnet Bank Ab | Company | 5.67% | 5.67% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Håkan Tollefsen | Chief Executive Officer | 10 companiesMany roles |