Futureon AS
ASActiveOrg 916735472Martin Linges Vei 33, 1364 FornebuComputer programming activities· NACE 6210Est. 2016 · 10 years old14 employeeshttps://www.futureon.com
Loading company…
Overview
Futureon AS is a Norwegian AS based in Fornebu, operating in the Computer programming activities sector. Incorporated in 2016, the company has 14 employees and reported revenue of NOK 57.5m in its latest annual filing.
Revenue 2025
57.5M NOK
+38% vs 2024
EBITDA margin
−40.5 %
+36% vs 2024
Net profit 2025
-36.9M NOK
+1% vs 2024
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
70.4 %
StrongAmong the 40% highest rated companies in the industry
20212025
Liquidity ratioCurrent assets ÷ Short-term debt
1.3×
AverageAround the average of companies in the same industry
20212025
Return on assets (ROA)Net profit ÷ Total assets × 100
-31.4 %
WeakAmong the 30% lowest rated companies in the industry
20212025
EBITDA — year on year
NOK millionsKey figures
Annual report 2025| Revenue | 57.5M NOK | +38% |
| EBITDA | -23.3M NOK | +36% |
| Net profit | -36.9M NOK | +1% |
| Total assets | 117.5M NOK | +10% |
| Equity | 82.7M NOK | +4% |
| Employees | 14 | — |
Company information
Legal name
FUTUREON AS
Org number
916735472
Legal form
Aksjeselskap
NACE code
Founded
12 January 2016 · 10 years
Share capital
NOK 141,326
Employees
14 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap eller daglig leder og ett styremedlem i fellesskap.
Company purpose
Eie, utvikle og forvalte immaterielle rettigheter, deltagelse i andre selskaper med lignende virksomhet, samt annet som står i naturlig forbindelse med dette.
(no translation available)
Contact
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2025), Futureon AS reported revenue of NOK 57.5m, an increase of 38% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net loss of NOK 36.9m, and the EBITDA margin stood at -40.5%.
At the end of 2025, equity financed 70.4% of the balance sheet, and current assets covered short-term debt 1.3 times.
Financials
Revenue
NOK millionsEBITDA
NOK millionsIncome statement
NOK thousands| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 57,465 | 41,616 | 35,318 | 22,959 | 19,257 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23,264 | -36,440 | 20,284 | -7,973 | -10,246 |
| Depreciation & amort. | -10,498 | -13,561 | -59,462 | -9,469 | -5,561 |
| EBIT | -33,762 | -50,001 | -39,178 | -17,442 | -15,807 |
| Net financials | -3,126 | 12,767 | -49,066 | 618 | 807 |
| Profit before tax | -36,888 | -37,235 | -88,244 | -16,824 | -15,000 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -36,888 | -37,235 | -88,244 | -16,824 | -15,000 |
Balance sheet
NOK thousands| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 117,459 | 106,763 | 84,491 | 87,056 | 63,194 |
| Equity | 82,702 | 79,615 | -28,151 | 32,684 | 49,508 |
| Long-term debt | 0 | 0 | 0 | 1,793 | 2,793 |
| Short-term debt | 34,757 | 27,148 | 112,642 | 52,579 | 10,894 |
| Total debt | 34,757 | 27,148 | 112,642 | 54,372 | 13,687 |
Financial ratios
5-year trendEBITDA margin
-40.5 %
20212025
Equity ratio
70.4 %
StrongAmong the 40% highest rated companies in the industry
20212025
Return on equity
-44.6 %
Very weakAmong the 20% lowest rated companies in the industry
20212025
Net profit margin
-64.2 %
Very weakAmong the 20% lowest rated companies in the industry
20212025
Asset turnover
0.49×
AverageAround the average of companies in the same industry
20212025
Debt / equity
0.42×
AverageAround the average of companies in the same industry
20212025
Sector performance
28 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginAverage
Around the average of companies in the same industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginVery weak
Among the 20% lowest rated companies in the industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginVery weak
Among the 20% lowest rated companies in the industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Very weak
Among the 20% lowest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Weak
Among the 30% lowest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Very weak
Among the 20% lowest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Weak
Among the 30% lowest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioAverage
Around the average of companies in the same industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioAverage
Around the average of companies in the same industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioAverage
Around the average of companies in the same industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioVery weak
Among the 20% lowest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityStrong
Among the 30% highest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalWeak
Among the 30% lowest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioWeak
Among the 30% lowest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioStrong
Among the 40% highest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioStrong
Among the 40% highest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityAverage
Around the average of companies in the same industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityAverage
Around the average of companies in the same industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtVery weak
Among the 20% lowest rated companies in the industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtVery weak
Among the 20% lowest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageWeak
Among the 40% lowest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtVery weak
Among the 10% lowest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginVery weak
Among the 20% lowest rated companies in the industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverAverage
Around the average of companies in the same industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Inventory turnoverAverage
Around the average of companies in the same industry
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Equity to contributed capitalVery strong
Among the 10% highest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityAverage
Around the average of companies in the same industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtWeak
Among the 40% lowest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Annual reports & filings
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SW Chief Executive Officer | Chief Executive Officer | 2023 |
Former (1)
PR Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
PA Board of Directors | Board of Directors | 2023 |
HS Board of Directors | Board of Directors | 2026 |
SG Chairman | Chairman | 2023 |
DK Board of Directors | Board of Directors | 2025 |
Former (7)
DT Board of Directors | Board of Directors | 2020 – 2023 |
OC Chairman | Chairman | 2022 – 2022 |
VE Board of Directors | Board of Directors | 2023 – 2025 |
KB Board of Directors | Board of Directors | 2020 – 2025 |
PD Chairman | Chairman | 2022 – 2023 |
BW Board of Directors | Board of Directors | 2023 – 2026 |
TN Board of Directors | Board of Directors | 2020 – 2023 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 91.25% | 91.25% | 2025 | |
Bentley Systems International Limit | Company | 4.98% | 4.98% | 2025 |
| Company | 1.15% | 1.15% | 2025 | |
| Individual | 1.15% | 1.15% | 2025 | |
| Company | 0.74% | 0.74% | 2025 | |
Bentley Systems International Limit | Company | 5.81% | 5.81% | 2024 |
| Company | 1.97% | 1.97% | 2021 | |
| Company | 4.69% | 4.69% | 2021 | |
| Company | 3.18% | 3.18% | 2022 | |
Namier Holding Limited | Company | 1.42% | 1.42% | 2021 |
| Company | 1.47% | 1.47% | 2021 | |
| Company | 11.31% | 11.31% | 2022 | |
| Individual | 2.54% | 2.54% | 2022 | |
| Company | 40.91% | 40.91% | 2021 |
Related companies
Company hierarchy
Falkor Holding Asa100%
Falkor As91.2534%Bentley Systems International Limit4.98%Supernøtt As1.15%Masoinvest As1.97%Uphill Consulting As3.18%Namier Holding Limited1.42%Inkerman As1.47%Katapult Holdco As11.31%Xvision As40.91%
Futureon AS (this company)Board network connections
Board members of Futureon AS also hold positions in 150 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Tharald Nikolai Nustad | Board of Directors | 46 companiesMany roles |
| Petter Dragesund | Chairman | 24 companiesMany roles |
| Benedicte Willumsen Grieg | Board of Directors | 21 companiesMany roles |
| Stig Wølstad-Knudsen | Chief Executive Officer | 17 companiesMany roles |
| Dag Terje Rian | Board of Directors | 11 companiesMany roles |
| Vebjørn Eidsmo Ulserød | Board of Directors | 7 companiesMany roles |
| Hanna Sandvoll Vassmyr | Board of Directors | 7 companiesMany roles |
| Pål Roppen | Chief Executive Officer | 6 companiesMany roles |
| Otto Christian Sekkesæter | Chairman | 6 companiesMany roles |
| Shane Gerard Mcardle | Chairman | 3 companies |
| Pedro Alcantara Nunes Neto | Board of Directors | 2 companies |
Frequently asked questions
What is the Org number of Futureon AS?
Futureon AS is registered with Brønnøysundsregistrene under Org 916735472.
What is the revenue of Futureon AS?
Futureon AS reported revenue of NOK 57.5m in 2025.
How many employees does Futureon AS have?
Futureon AS employs 14 people as of the latest annual report.
Who is the CEO of Futureon AS?
Stig Wølstad-Knudsen is the CEO of Futureon AS, in role since 2023.
Who is the chairman of Futureon AS?
Shane Gerard Mcardle chairs the board of Futureon AS, in role since 2023.
Where is Futureon AS headquartered?
Futureon AS's registered address is Martin Linges Vei 33.